[LCTH] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 49.75%
YoY- -26.05%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 103,714 113,256 117,252 126,948 235,781 321,808 101,324 0.38%
PBT 11,537 15,118 25,720 10,545 21,740 -30,072 -19,452 -
Tax -3,193 -3,834 -5,070 -1,266 -1,248 6,077 1,537 -
NP 8,344 11,284 20,649 9,278 20,492 -23,994 -17,914 -
-
NP to SH 8,344 11,284 20,649 9,278 20,492 -23,994 -17,914 -
-
Tax Rate 27.68% 25.36% 19.71% 12.01% 5.74% - - -
Total Cost 95,370 101,972 96,602 117,669 215,289 345,802 119,238 -3.65%
-
Net Worth 20,764,800 204,372 200,844 181,188 172,799 165,600 187,409 119.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 4,800 4,800 4,800 - - - - -
Div Payout % 57.53% 42.54% 23.25% - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,764,800 204,372 200,844 181,188 172,799 165,600 187,409 119.00%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,403 -0.01%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.05% 9.96% 17.61% 7.31% 8.69% -7.46% -17.68% -
ROE 0.04% 5.52% 10.28% 5.12% 11.86% -14.49% -9.56% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 28.81 31.46 32.57 35.26 65.49 89.39 28.11 0.41%
EPS 2.32 3.13 5.73 2.57 5.69 -6.67 -4.97 -
DPS 1.33 1.33 1.33 0.00 0.00 0.00 0.00 -
NAPS 57.68 0.5677 0.5579 0.5033 0.48 0.46 0.52 119.04%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 28.81 31.46 32.57 35.26 65.49 89.39 28.15 0.38%
EPS 2.32 3.13 5.73 2.57 5.69 -6.67 -4.98 -
DPS 1.33 1.33 1.33 0.00 0.00 0.00 0.00 -
NAPS 57.68 0.5677 0.5579 0.5033 0.48 0.46 0.5206 118.99%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.46 0.54 0.63 0.315 0.155 0.14 0.16 -
P/RPS 1.60 1.72 1.93 0.89 0.24 0.16 0.57 18.75%
P/EPS 19.85 17.23 10.98 12.22 2.72 -2.10 -3.22 -
EY 5.04 5.80 9.10 8.18 36.72 -47.61 -31.07 -
DY 2.90 2.47 2.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.95 1.13 0.63 0.32 0.30 0.31 -43.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 14/11/17 11/11/16 12/11/15 14/11/14 14/11/13 14/11/12 11/11/11 -
Price 0.45 0.53 0.76 0.29 0.185 0.14 0.20 -
P/RPS 1.56 1.68 2.33 0.82 0.28 0.16 0.71 14.00%
P/EPS 19.42 16.91 13.25 11.25 3.25 -2.10 -4.02 -
EY 5.15 5.91 7.55 8.89 30.77 -47.61 -24.85 -
DY 2.96 2.52 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.93 1.36 0.58 0.39 0.30 0.38 -45.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment