[BPPLAS] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 174,722 200,564 154,466 0 -
PBT 8,660 25,316 23,358 0 -
Tax -976 -3,188 -3,780 0 -
NP 7,684 22,128 19,578 0 -
-
NP to SH 7,684 22,128 19,578 0 -
-
Tax Rate 11.27% 12.59% 16.18% - -
Total Cost 167,038 178,436 134,888 0 -
-
Net Worth 106,855 94,799 76,568 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 106,855 94,799 76,568 0 -
NOSH 120,062 119,999 117,797 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.40% 11.03% 12.67% 0.00% -
ROE 7.19% 23.34% 25.57% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 145.53 167.14 131.13 0.00 -
EPS 6.40 18.44 16.62 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.79 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 62.06 71.24 54.87 0.00 -
EPS 2.73 7.86 6.95 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3796 0.3367 0.272 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.98 1.19 0.90 0.00 -
P/RPS 0.67 0.71 0.69 0.00 -
P/EPS 15.31 6.45 5.42 0.00 -
EY 6.53 15.50 18.47 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.51 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/08/07 22/08/06 15/08/05 - -
Price 0.83 1.13 0.98 0.00 -
P/RPS 0.57 0.68 0.75 0.00 -
P/EPS 12.97 6.13 5.90 0.00 -
EY 7.71 16.32 16.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.43 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment