[BPPLAS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.06%
YoY- 40.18%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 335,072 335,008 316,332 328,334 268,092 295,826 214,282 7.73%
PBT 24,200 25,706 14,376 28,746 19,714 17,142 13,052 10.83%
Tax -6,320 -6,978 -3,862 -6,800 -4,058 -4,306 -3,286 11.51%
NP 17,880 18,728 10,514 21,946 15,656 12,836 9,766 10.60%
-
NP to SH 17,880 18,728 10,514 21,946 15,656 12,836 9,766 10.60%
-
Tax Rate 26.12% 27.15% 26.86% 23.66% 20.58% 25.12% 25.18% -
Total Cost 317,192 316,280 305,818 306,388 252,436 282,990 204,516 7.58%
-
Net Worth 185,811 172,672 163,288 167,042 159,534 155,041 157,657 2.77%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 7,507 7,507 7,507 15,015 11,261 10,816 7,507 0.00%
Div Payout % 41.99% 40.09% 71.40% 68.42% 71.93% 84.27% 76.87% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 185,811 172,672 163,288 167,042 159,534 155,041 157,657 2.77%
NOSH 187,688 187,688 187,688 187,688 187,688 180,280 187,688 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.34% 5.59% 3.32% 6.68% 5.84% 4.34% 4.56% -
ROE 9.62% 10.85% 6.44% 13.14% 9.81% 8.28% 6.19% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 178.53 178.49 168.54 174.94 142.84 164.09 114.17 7.73%
EPS 9.52 9.98 5.60 11.70 8.38 7.12 5.42 9.83%
DPS 4.00 4.00 4.00 8.00 6.00 6.00 4.00 0.00%
NAPS 0.99 0.92 0.87 0.89 0.85 0.86 0.84 2.77%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 119.67 119.65 112.98 117.26 95.75 105.65 76.53 7.73%
EPS 6.39 6.69 3.75 7.84 5.59 4.58 3.49 10.60%
DPS 2.68 2.68 2.68 5.36 4.02 3.86 2.68 0.00%
NAPS 0.6636 0.6167 0.5832 0.5966 0.5698 0.5537 0.5631 2.77%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.04 0.945 1.42 1.58 0.90 0.75 0.615 -
P/RPS 0.58 0.53 0.84 0.90 0.63 0.46 0.54 1.19%
P/EPS 10.92 9.47 25.35 13.51 10.79 10.53 11.82 -1.31%
EY 9.16 10.56 3.94 7.40 9.27 9.49 8.46 1.33%
DY 3.85 4.23 2.82 5.06 6.67 8.00 6.50 -8.35%
P/NAPS 1.05 1.03 1.63 1.78 1.06 0.87 0.73 6.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 08/08/19 01/08/18 22/08/17 12/08/16 14/08/15 15/08/14 19/08/13 -
Price 1.00 1.00 1.36 1.66 0.97 0.965 0.61 -
P/RPS 0.56 0.56 0.81 0.95 0.68 0.59 0.53 0.92%
P/EPS 10.50 10.02 24.28 14.20 11.63 13.55 11.72 -1.81%
EY 9.53 9.98 4.12 7.04 8.60 7.38 8.53 1.86%
DY 4.00 4.00 2.94 4.82 6.19 6.22 6.56 -7.91%
P/NAPS 1.01 1.09 1.56 1.87 1.14 1.12 0.73 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment