[BPPLAS] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
15-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1.82%
YoY- 20.19%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 73,833 78,811 67,201 75,484 55,621 56,400 58,609 3.91%
PBT 2,158 6,794 5,255 4,318 3,567 3,451 4,579 -11.77%
Tax -531 -1,600 -839 -1,080 -873 -846 -596 -1.90%
NP 1,627 5,194 4,416 3,238 2,694 2,605 3,983 -13.84%
-
NP to SH 1,627 5,194 4,416 3,238 2,694 2,605 3,983 -13.84%
-
Tax Rate 24.61% 23.55% 15.97% 25.01% 24.47% 24.51% 13.02% -
Total Cost 72,206 73,617 62,785 72,246 52,927 53,795 54,626 4.75%
-
Net Worth 163,288 167,042 159,534 155,568 157,657 149,471 144,180 2.09%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 3,753 5,630 5,426 3,753 - 3,604 -
Div Payout % - 72.27% 127.51% 167.60% 139.34% - 90.50% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 163,288 167,042 159,534 155,568 157,657 149,471 144,180 2.09%
NOSH 187,688 187,688 187,688 180,893 187,688 180,086 180,226 0.67%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.20% 6.59% 6.57% 4.29% 4.84% 4.62% 6.80% -
ROE 1.00% 3.11% 2.77% 2.08% 1.71% 1.74% 2.76% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 39.34 41.99 35.80 41.73 29.63 31.32 32.52 3.22%
EPS 0.87 2.77 2.35 1.79 1.50 1.45 2.21 -14.37%
DPS 0.00 2.00 3.00 3.00 2.00 0.00 2.00 -
NAPS 0.87 0.89 0.85 0.86 0.84 0.83 0.80 1.40%
Adjusted Per Share Value based on latest NOSH - 180,893
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.23 28.00 23.88 26.82 19.76 20.04 20.83 3.91%
EPS 0.58 1.85 1.57 1.15 0.96 0.93 1.42 -13.85%
DPS 0.00 1.33 2.00 1.93 1.33 0.00 1.28 -
NAPS 0.5802 0.5935 0.5669 0.5528 0.5602 0.5311 0.5123 2.09%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.42 1.58 0.90 0.75 0.615 0.63 0.63 -
P/RPS 3.61 3.76 2.51 1.80 2.08 2.01 1.94 10.89%
P/EPS 163.81 57.09 38.25 41.90 42.85 43.55 28.51 33.79%
EY 0.61 1.75 2.61 2.39 2.33 2.30 3.51 -25.27%
DY 0.00 1.27 3.33 4.00 3.25 0.00 3.17 -
P/NAPS 1.63 1.78 1.06 0.87 0.73 0.76 0.79 12.81%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 12/08/16 14/08/15 15/08/14 19/08/13 27/08/12 12/08/11 -
Price 1.36 1.66 0.97 0.965 0.61 0.63 0.60 -
P/RPS 3.46 3.95 2.71 2.31 2.06 2.01 1.85 10.98%
P/EPS 156.89 59.98 41.23 53.91 42.50 43.55 27.15 33.92%
EY 0.64 1.67 2.43 1.85 2.35 2.30 3.68 -25.26%
DY 0.00 1.20 3.09 3.11 3.28 0.00 3.33 -
P/NAPS 1.56 1.87 1.14 1.12 0.73 0.76 0.75 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment