[IQGROUP] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -57.14%
YoY- -92.49%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 135,570 137,946 119,400 142,546 172,068 206,962 188,996 -5.38%
PBT 4,088 6,066 -9,554 -446 4,912 34,124 33,286 -29.47%
Tax -3,360 -1,818 320 806 -118 -6,884 -8,368 -14.09%
NP 728 4,248 -9,234 360 4,794 27,240 24,918 -44.47%
-
NP to SH 728 4,248 -9,234 360 4,794 27,730 25,280 -44.60%
-
Tax Rate 82.19% 29.97% - - 2.40% 20.17% 25.14% -
Total Cost 134,842 133,698 128,634 142,186 167,274 179,722 164,078 -3.21%
-
Net Worth 126,760 124,119 134,682 141,725 155,809 148,767 137,444 -1.33%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 88 88 70 -
Div Payout % - - - - 1.84% 0.32% 0.28% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 126,760 124,119 134,682 141,725 155,809 148,767 137,444 -1.33%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 87,544 0.09%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.54% 3.08% -7.73% 0.25% 2.79% 13.16% 13.18% -
ROE 0.57% 3.42% -6.86% 0.25% 3.08% 18.64% 18.39% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 154.01 156.71 135.64 161.93 195.47 235.11 215.89 -5.46%
EPS 0.82 4.82 -10.48 0.40 5.44 31.50 28.88 -44.73%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.08 -
NAPS 1.44 1.41 1.53 1.61 1.77 1.69 1.57 -1.42%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 154.02 156.72 135.65 161.94 195.48 235.13 214.72 -5.38%
EPS 0.83 4.83 -10.49 0.41 5.45 31.50 28.72 -44.57%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.08 -
NAPS 1.4401 1.4101 1.5301 1.6101 1.7701 1.6901 1.5615 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.61 0.82 0.79 1.42 3.11 2.19 2.24 -
P/RPS 1.05 0.52 0.58 0.88 1.59 0.93 1.04 0.15%
P/EPS 194.68 16.99 -7.53 347.22 57.11 6.95 7.76 71.01%
EY 0.51 5.89 -13.28 0.29 1.75 14.38 12.89 -41.59%
DY 0.00 0.00 0.00 0.00 0.03 0.05 0.04 -
P/NAPS 1.12 0.58 0.52 0.88 1.76 1.30 1.43 -3.98%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 28/11/19 29/11/18 29/11/17 17/11/16 26/11/15 -
Price 1.06 1.30 0.79 1.28 2.76 2.26 2.31 -
P/RPS 0.69 0.83 0.58 0.79 1.41 0.96 1.07 -7.04%
P/EPS 128.17 26.94 -7.53 312.99 50.68 7.17 8.00 58.70%
EY 0.78 3.71 -13.28 0.32 1.97 13.94 12.50 -36.99%
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.03 -
P/NAPS 0.74 0.92 0.52 0.80 1.56 1.34 1.47 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment