[IQGROUP] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 26.43%
YoY- -2665.0%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 136,292 135,570 137,946 119,400 142,546 172,068 206,962 -6.72%
PBT 17,598 4,088 6,066 -9,554 -446 4,912 34,124 -10.44%
Tax -1,406 -3,360 -1,818 320 806 -118 -6,884 -23.25%
NP 16,192 728 4,248 -9,234 360 4,794 27,240 -8.30%
-
NP to SH 16,192 728 4,248 -9,234 360 4,794 27,730 -8.57%
-
Tax Rate 7.99% 82.19% 29.97% - - 2.40% 20.17% -
Total Cost 120,100 134,842 133,698 128,634 142,186 167,274 179,722 -6.49%
-
Net Worth 125,880 126,760 124,119 134,682 141,725 155,809 148,767 -2.74%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 88 88 -
Div Payout % - - - - - 1.84% 0.32% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 125,880 126,760 124,119 134,682 141,725 155,809 148,767 -2.74%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.88% 0.54% 3.08% -7.73% 0.25% 2.79% 13.16% -
ROE 12.86% 0.57% 3.42% -6.86% 0.25% 3.08% 18.64% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 154.83 154.01 156.71 135.64 161.93 195.47 235.11 -6.72%
EPS 18.40 0.82 4.82 -10.48 0.40 5.44 31.50 -8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 1.43 1.44 1.41 1.53 1.61 1.77 1.69 -2.74%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 154.83 154.01 156.71 135.64 161.93 195.47 235.11 -6.72%
EPS 18.40 0.82 4.82 -10.48 0.40 5.44 31.50 -8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 1.43 1.44 1.41 1.53 1.61 1.77 1.69 -2.74%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.62 1.61 0.82 0.79 1.42 3.11 2.19 -
P/RPS 0.40 1.05 0.52 0.58 0.88 1.59 0.93 -13.11%
P/EPS 3.37 194.68 16.99 -7.53 347.22 57.11 6.95 -11.35%
EY 29.67 0.51 5.89 -13.28 0.29 1.75 14.38 12.82%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.05 -
P/NAPS 0.43 1.12 0.58 0.52 0.88 1.76 1.30 -16.83%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 26/11/20 28/11/19 29/11/18 29/11/17 17/11/16 -
Price 0.74 1.06 1.30 0.79 1.28 2.76 2.26 -
P/RPS 0.48 0.69 0.83 0.58 0.79 1.41 0.96 -10.90%
P/EPS 4.02 128.17 26.94 -7.53 312.99 50.68 7.17 -9.18%
EY 24.86 0.78 3.71 -13.28 0.32 1.97 13.94 10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.04 -
P/NAPS 0.52 0.74 0.92 0.52 0.80 1.56 1.34 -14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment