[IQGROUP] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 7.79%
YoY- -114.96%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 131,879 128,848 129,777 139,860 181,379 198,991 179,288 -4.98%
PBT 2,377 -9,453 -6,325 -3,457 18,089 28,280 27,263 -33.38%
Tax -1,144 -2,747 -648 923 -1,147 -6,490 -7,548 -26.96%
NP 1,233 -12,200 -6,973 -2,534 16,942 21,790 19,715 -36.97%
-
NP to SH 1,233 -12,200 -6,973 -2,534 16,942 22,081 19,820 -37.02%
-
Tax Rate 48.13% - - - 6.34% 22.95% 27.69% -
Total Cost 130,646 141,048 136,750 142,394 164,437 177,201 159,573 -3.27%
-
Net Worth 126,760 124,119 134,682 141,725 155,809 148,767 137,444 -1.33%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 44 96 96 69 -
Div Payout % - - - 0.00% 0.57% 0.44% 0.35% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 126,760 124,119 134,682 141,725 155,809 148,767 137,444 -1.33%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 87,544 0.09%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.93% -9.47% -5.37% -1.81% 9.34% 10.95% 11.00% -
ROE 0.97% -9.83% -5.18% -1.79% 10.87% 14.84% 14.42% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 149.81 146.37 147.43 158.88 206.05 226.05 204.80 -5.07%
EPS 1.40 -13.86 -7.92 -2.88 19.25 25.08 22.64 -37.08%
DPS 0.00 0.00 0.00 0.05 0.11 0.11 0.08 -
NAPS 1.44 1.41 1.53 1.61 1.77 1.69 1.57 -1.42%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 149.83 146.38 147.44 158.89 206.06 226.07 203.69 -4.98%
EPS 1.40 -13.86 -7.92 -2.88 19.25 25.09 22.52 -37.03%
DPS 0.00 0.00 0.00 0.05 0.11 0.11 0.08 -
NAPS 1.4401 1.4101 1.5301 1.6101 1.7701 1.6901 1.5615 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.61 0.82 0.79 1.42 3.11 2.19 2.24 -
P/RPS 1.07 0.56 0.54 0.89 1.51 0.97 1.09 -0.30%
P/EPS 114.94 -5.92 -9.97 -49.33 16.16 8.73 9.89 50.44%
EY 0.87 -16.90 -10.03 -2.03 6.19 11.45 10.11 -33.53%
DY 0.00 0.00 0.00 0.04 0.04 0.05 0.04 -
P/NAPS 1.12 0.58 0.52 0.88 1.76 1.30 1.43 -3.98%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 28/11/19 29/11/18 29/11/17 17/11/16 26/11/15 -
Price 1.06 1.30 0.79 1.28 2.76 2.26 2.31 -
P/RPS 0.71 0.89 0.54 0.81 1.34 1.00 1.13 -7.44%
P/EPS 75.68 -9.38 -9.97 -44.47 14.34 9.01 10.20 39.61%
EY 1.32 -10.66 -10.03 -2.25 6.97 11.10 9.80 -28.38%
DY 0.00 0.00 0.00 0.04 0.04 0.05 0.03 -
P/NAPS 0.74 0.92 0.52 0.80 1.56 1.34 1.47 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment