[IQGROUP] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 5.25%
YoY- 2124.18%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 117,402 136,292 135,570 137,946 119,400 142,546 172,068 -6.16%
PBT 11,108 17,598 4,088 6,066 -9,554 -446 4,912 14.56%
Tax -1,576 -1,406 -3,360 -1,818 320 806 -118 54.00%
NP 9,532 16,192 728 4,248 -9,234 360 4,794 12.13%
-
NP to SH 9,532 16,192 728 4,248 -9,234 360 4,794 12.13%
-
Tax Rate 14.19% 7.99% 82.19% 29.97% - - 2.40% -
Total Cost 107,870 120,100 134,842 133,698 128,634 142,186 167,274 -7.04%
-
Net Worth 129,401 125,880 126,760 124,119 134,682 141,725 155,809 -3.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 88 -
Div Payout % - - - - - - 1.84% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 129,401 125,880 126,760 124,119 134,682 141,725 155,809 -3.04%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 8.12% 11.88% 0.54% 3.08% -7.73% 0.25% 2.79% -
ROE 7.37% 12.86% 0.57% 3.42% -6.86% 0.25% 3.08% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 133.37 154.83 154.01 156.71 135.64 161.93 195.47 -6.16%
EPS 10.82 18.40 0.82 4.82 -10.48 0.40 5.44 12.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 1.47 1.43 1.44 1.41 1.53 1.61 1.77 -3.04%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 133.37 154.83 154.01 156.71 135.64 161.93 195.47 -6.16%
EPS 10.82 18.40 0.82 4.82 -10.48 0.40 5.44 12.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 1.47 1.43 1.44 1.41 1.53 1.61 1.77 -3.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.885 0.62 1.61 0.82 0.79 1.42 3.11 -
P/RPS 0.66 0.40 1.05 0.52 0.58 0.88 1.59 -13.62%
P/EPS 8.17 3.37 194.68 16.99 -7.53 347.22 57.11 -27.67%
EY 12.24 29.67 0.51 5.89 -13.28 0.29 1.75 38.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.60 0.43 1.12 0.58 0.52 0.88 1.76 -16.41%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 26/11/21 26/11/20 28/11/19 29/11/18 29/11/17 -
Price 0.85 0.74 1.06 1.30 0.79 1.28 2.76 -
P/RPS 0.64 0.48 0.69 0.83 0.58 0.79 1.41 -12.32%
P/EPS 7.85 4.02 128.17 26.94 -7.53 312.99 50.68 -26.70%
EY 12.74 24.86 0.78 3.71 -13.28 0.32 1.97 36.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.58 0.52 0.74 0.92 0.52 0.80 1.56 -15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment