[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -28.88%
YoY- 34.58%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 107,468 100,048 80,524 68,856 50,784 40,968 35,700 20.14%
PBT 55,948 51,664 44,968 38,260 28,376 23,764 25,660 13.85%
Tax 0 -1,744 -384 -72 0 0 0 -
NP 55,948 49,920 44,584 38,188 28,376 23,764 25,660 13.85%
-
NP to SH 55,948 49,920 44,584 38,188 28,376 23,764 25,400 14.05%
-
Tax Rate 0.00% 3.38% 0.85% 0.19% 0.00% 0.00% 0.00% -
Total Cost 51,520 50,128 35,940 30,668 22,408 17,204 10,040 31.30%
-
Net Worth 782,854 716,799 615,352 551,027 442,837 390,956 342,698 14.74%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 126,370 64,511 76,628 - 25,796 - 25,131 30.85%
Div Payout % 225.87% 129.23% 171.88% - 90.91% - 98.94% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 782,854 716,799 615,352 551,027 442,837 390,956 342,698 14.74%
NOSH 695,870 639,999 580,520 519,836 429,939 383,290 335,978 12.88%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 52.06% 49.90% 55.37% 55.46% 55.88% 58.01% 71.88% -
ROE 7.15% 6.96% 7.25% 6.93% 6.41% 6.08% 7.41% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.44 15.63 13.87 13.25 11.81 10.69 10.63 6.41%
EPS 8.04 7.80 7.68 7.36 6.60 6.20 7.56 1.03%
DPS 18.16 10.08 13.20 0.00 6.00 0.00 7.48 15.91%
NAPS 1.125 1.12 1.06 1.06 1.03 1.02 1.02 1.64%
Adjusted Per Share Value based on latest NOSH - 519,836
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.80 11.92 9.59 8.20 6.05 4.88 4.25 20.15%
EPS 6.66 5.95 5.31 4.55 3.38 2.83 3.03 14.01%
DPS 15.05 7.68 9.13 0.00 3.07 0.00 2.99 30.87%
NAPS 0.9324 0.8537 0.7329 0.6563 0.5274 0.4656 0.4082 14.74%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.31 1.31 1.17 1.04 0.91 0.98 2.64 -
P/RPS 8.48 8.38 8.43 7.85 7.70 9.17 24.85 -16.39%
P/EPS 16.29 16.79 15.23 14.16 13.79 15.81 34.92 -11.92%
EY 6.14 5.95 6.56 7.06 7.25 6.33 2.86 13.56%
DY 13.86 7.69 11.28 0.00 6.59 0.00 2.83 30.28%
P/NAPS 1.16 1.17 1.10 0.98 0.88 0.96 2.59 -12.51%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 25/05/12 23/05/11 31/05/10 21/05/09 28/05/08 28/05/07 -
Price 1.32 1.36 1.16 1.03 0.95 0.95 3.28 -
P/RPS 8.55 8.70 8.36 7.78 8.04 8.89 30.87 -19.24%
P/EPS 16.42 17.44 15.10 14.02 14.39 15.32 43.39 -14.93%
EY 6.09 5.74 6.62 7.13 6.95 6.53 2.30 17.60%
DY 13.76 7.41 11.38 0.00 6.32 0.00 2.28 34.89%
P/NAPS 1.17 1.21 1.09 0.97 0.92 0.93 3.22 -15.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment