[HEKTAR] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 136.2%
YoY- 110.77%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 27,892 31,066 29,372 29,116 24,979 19,129 25,710 5.56%
PBT 44,173 13,504 6,576 13,742 -41,001 1,404 1,576 817.12%
Tax -3,349 0 0 0 3,035 0 0 -
NP 40,824 13,504 6,576 13,742 -37,966 1,404 1,576 770.29%
-
NP to SH 40,824 13,504 6,576 13,742 -37,966 1,404 1,576 770.29%
-
Tax Rate 7.58% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost -12,932 17,562 22,796 15,374 62,945 17,725 24,134 -
-
Net Worth 597,982 557,123 556,369 549,772 547,981 581,700 580,314 2.01%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 24,976 - 12,724 - 11,922 - - -
Div Payout % 61.18% - 193.49% - 0.00% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 597,982 557,123 556,369 549,772 547,981 581,700 580,314 2.01%
NOSH 471,260 471,260 471,260 471,260 471,260 461,960 461,960 1.33%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 146.36% 43.47% 22.39% 47.20% -151.99% 7.34% 6.13% -
ROE 6.83% 2.42% 1.18% 2.50% -6.93% 0.24% 0.27% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.92 6.59 6.23 6.18 5.30 4.14 5.57 4.13%
EPS 8.66 2.87 1.40 2.92 -8.21 0.30 0.34 760.59%
DPS 5.30 0.00 2.70 0.00 2.53 0.00 0.00 -
NAPS 1.2689 1.1822 1.1806 1.1666 1.1628 1.2592 1.2562 0.67%
Adjusted Per Share Value based on latest NOSH - 471,260
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.93 4.38 4.14 4.10 3.52 2.70 3.62 5.61%
EPS 5.76 1.90 0.93 1.94 -5.35 0.20 0.22 776.49%
DPS 3.52 0.00 1.79 0.00 1.68 0.00 0.00 -
NAPS 0.8431 0.7855 0.7844 0.7751 0.7726 0.8201 0.8182 2.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.70 0.53 0.58 0.505 0.505 0.57 0.60 -
P/RPS 11.83 8.04 9.31 8.17 9.53 13.77 10.78 6.37%
P/EPS 8.08 18.50 41.56 17.32 -6.27 187.55 175.87 -87.10%
EY 12.38 5.41 2.41 5.77 -15.95 0.53 0.57 674.09%
DY 7.57 0.00 4.66 0.00 5.01 0.00 0.00 -
P/NAPS 0.55 0.45 0.49 0.43 0.43 0.45 0.48 9.47%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 15/11/22 26/08/22 23/05/22 25/02/22 26/11/21 26/08/21 -
Price 0.685 0.575 0.61 0.49 0.455 0.55 0.60 -
P/RPS 11.57 8.72 9.79 7.93 8.58 13.28 10.78 4.81%
P/EPS 7.91 20.07 43.71 16.80 -5.65 180.97 175.87 -87.28%
EY 12.65 4.98 2.29 5.95 -17.71 0.55 0.57 685.28%
DY 7.74 0.00 4.43 0.00 5.56 0.00 0.00 -
P/NAPS 0.54 0.49 0.52 0.42 0.39 0.44 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment