[SENTRAL] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
06-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 14.07%
YoY- 4.6%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 149,908 155,044 164,092 168,868 166,876 177,172 187,004 -3.61%
PBT 70,656 81,440 82,780 79,140 77,632 84,036 92,660 -4.41%
Tax 0 0 0 0 0 0 0 -
NP 70,656 81,440 82,780 79,140 77,632 84,036 92,660 -4.41%
-
NP to SH 70,656 81,440 82,780 79,140 77,632 84,036 92,660 -4.41%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 79,252 73,604 81,312 89,728 89,244 93,136 94,344 -2.86%
-
Net Worth 1,254,414 1,275,207 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 -1.33%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,254,414 1,275,207 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 -1.33%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 0.05%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 47.13% 52.53% 50.45% 46.87% 46.52% 47.43% 49.55% -
ROE 5.63% 6.39% 6.44% 6.15% 5.83% 6.27% 6.81% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.99 14.47 15.31 15.76 15.57 16.59 17.51 -3.66%
EPS 6.60 7.60 7.72 7.40 7.24 7.88 8.68 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1704 1.1898 1.1984 1.2015 1.2416 1.2553 1.2734 -1.39%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.54 12.97 13.73 14.13 13.96 14.82 15.64 -3.61%
EPS 5.91 6.81 6.92 6.62 6.49 7.03 7.75 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0493 1.0667 1.0744 1.0772 1.1131 1.1214 1.1376 -1.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.86 0.945 0.905 0.675 1.09 1.01 1.28 -
P/RPS 6.15 6.53 5.91 4.28 7.00 6.09 7.31 -2.83%
P/EPS 13.05 12.44 11.72 9.14 15.05 12.84 14.75 -2.01%
EY 7.67 8.04 8.53 10.94 6.65 7.79 6.78 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.76 0.56 0.88 0.80 1.01 -5.26%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 11/05/23 12/05/22 06/05/21 17/06/20 09/05/19 17/05/18 04/05/17 -
Price 0.86 0.96 0.895 0.695 1.10 1.12 1.32 -
P/RPS 6.15 6.64 5.85 4.41 7.06 6.75 7.54 -3.33%
P/EPS 13.05 12.63 11.59 9.41 15.19 14.23 15.21 -2.51%
EY 7.67 7.92 8.63 10.62 6.58 7.03 6.57 2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.75 0.58 0.89 0.89 1.04 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment