[ARREIT] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -4.97%
YoY- -4.39%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 66,600 65,460 53,782 45,506 45,538 15,182 0 -
PBT 39,824 43,674 41,464 29,510 30,864 8,682 0 -
Tax 0 0 0 0 0 0 0 -
NP 39,824 43,674 41,464 29,510 30,864 8,682 0 -
-
NP to SH 39,824 43,674 41,464 29,510 30,864 8,682 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 26,776 21,786 12,318 15,996 14,674 6,500 0 -
-
Net Worth 601,479 559,061 556,768 439,975 402,999 174,118 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 41,386 41,501 44,252 29,509 30,863 - - -
Div Payout % 103.92% 95.02% 106.73% 100.00% 100.00% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 601,479 559,061 556,768 439,975 402,999 174,118 0 -
NOSH 573,219 573,219 573,219 431,432 431,061 183,940 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 59.80% 66.72% 77.10% 64.85% 67.78% 57.19% 0.00% -
ROE 6.62% 7.81% 7.45% 6.71% 7.66% 4.99% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.62 11.42 9.38 10.55 10.56 8.25 0.00 -
EPS 6.94 7.62 7.24 6.84 7.16 4.72 0.00 -
DPS 7.22 7.24 7.72 6.84 7.16 0.00 0.00 -
NAPS 1.0493 0.9753 0.9713 1.0198 0.9349 0.9466 0.00 -
Adjusted Per Share Value based on latest NOSH - 431,666
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.62 11.42 9.38 7.94 7.95 2.65 0.00 -
EPS 6.95 7.62 7.23 5.15 5.38 1.51 0.00 -
DPS 7.22 7.24 7.72 5.15 5.38 0.00 0.00 -
NAPS 1.0494 0.9754 0.9714 0.7676 0.7031 0.3038 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.92 0.92 0.86 0.71 0.95 0.93 0.00 -
P/RPS 7.92 8.06 9.17 6.73 8.99 11.27 0.00 -
P/EPS 13.24 12.07 11.89 10.38 13.27 19.70 0.00 -
EY 7.55 8.28 8.41 9.63 7.54 5.08 0.00 -
DY 7.85 7.87 8.98 9.63 7.54 0.00 0.00 -
P/NAPS 0.88 0.94 0.89 0.70 1.02 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 23/08/11 02/08/10 28/08/09 30/07/08 25/07/07 - -
Price 0.96 0.89 0.85 0.79 0.94 0.94 0.00 -
P/RPS 8.26 7.79 9.06 7.49 8.90 11.39 0.00 -
P/EPS 13.82 11.68 11.75 11.55 13.13 19.92 0.00 -
EY 7.24 8.56 8.51 8.66 7.62 5.02 0.00 -
DY 7.52 8.13 9.08 8.66 7.62 0.00 0.00 -
P/NAPS 0.91 0.91 0.88 0.77 1.01 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment