[ARREIT] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -4.49%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 68,010 74,018 76,614 85,360 81,680 95,896 90,960 -4.72%
PBT 6,976 10,604 20,954 34,170 26,516 36,016 175,340 -41.54%
Tax 0 0 0 0 0 0 0 -
NP 6,976 10,604 20,954 34,170 26,516 36,016 175,340 -41.54%
-
NP to SH 6,976 10,604 20,954 34,170 26,516 36,016 175,340 -41.54%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 61,034 63,414 55,660 51,190 55,164 59,880 -84,380 -
-
Net Worth 727,358 731,027 743,408 747,364 757,739 767,713 789,381 -1.35%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 25,221 34,393 37,717 -
Div Payout % - - - - 95.12% 95.49% 21.51% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 727,358 731,027 743,408 747,364 757,739 767,713 789,381 -1.35%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.26% 14.33% 27.35% 40.03% 32.46% 37.56% 192.77% -
ROE 0.96% 1.45% 2.82% 4.57% 3.50% 4.69% 22.21% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.86 12.91 13.37 14.89 14.25 16.73 15.87 -4.73%
EPS 1.22 1.86 3.66 5.96 4.62 6.28 30.58 -41.51%
DPS 0.00 0.00 0.00 0.00 4.40 6.00 6.58 -
NAPS 1.2689 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 -1.35%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.87 12.91 13.37 14.89 14.25 16.73 15.87 -4.72%
EPS 1.22 1.85 3.66 5.96 4.63 6.28 30.59 -41.51%
DPS 0.00 0.00 0.00 0.00 4.40 6.00 6.58 -
NAPS 1.2691 1.2755 1.2971 1.304 1.3221 1.3395 1.3773 -1.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.34 0.465 0.635 0.655 0.68 0.84 0.86 -
P/RPS 2.87 3.60 4.75 4.40 4.77 5.02 5.42 -10.04%
P/EPS 27.94 25.14 17.37 10.99 14.70 13.37 2.81 46.58%
EY 3.58 3.98 5.76 9.10 6.80 7.48 35.57 -31.77%
DY 0.00 0.00 0.00 0.00 6.47 7.14 7.65 -
P/NAPS 0.27 0.36 0.49 0.50 0.51 0.63 0.62 -12.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 25/08/22 23/08/21 21/08/20 30/08/19 30/08/18 -
Price 0.31 0.48 0.65 0.65 0.645 0.82 0.855 -
P/RPS 2.61 3.72 4.86 4.36 4.53 4.90 5.39 -11.37%
P/EPS 25.47 25.95 17.78 10.90 13.94 13.05 2.80 44.43%
EY 3.93 3.85 5.62 9.17 7.17 7.66 35.78 -30.77%
DY 0.00 0.00 0.00 0.00 6.82 7.32 7.70 -
P/NAPS 0.24 0.38 0.50 0.50 0.49 0.61 0.62 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment