[ARREIT] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 91.02%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 37,009 38,307 42,680 40,840 47,948 45,480 30,350 3.35%
PBT 5,302 10,477 17,085 13,258 18,008 87,670 16,409 -17.15%
Tax 0 0 0 0 0 0 0 -
NP 5,302 10,477 17,085 13,258 18,008 87,670 16,409 -17.15%
-
NP to SH 5,302 10,477 17,085 13,258 18,008 87,670 16,409 -17.15%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 31,707 27,830 25,595 27,582 29,940 -42,190 13,941 14.66%
-
Net Worth 731,027 743,408 747,364 757,739 767,713 789,381 678,462 1.25%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 12,610 17,196 18,858 15,820 -
Div Payout % - - - 95.12% 95.49% 21.51% 96.42% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 731,027 743,408 747,364 757,739 767,713 789,381 678,462 1.25%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 14.33% 27.35% 40.03% 32.46% 37.56% 192.77% 54.07% -
ROE 0.73% 1.41% 2.29% 1.75% 2.35% 11.11% 2.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.46 6.68 7.45 7.12 8.36 7.93 5.29 3.38%
EPS 0.93 1.83 2.98 2.31 3.14 15.29 2.86 -17.06%
DPS 0.00 0.00 0.00 2.20 3.00 3.29 2.76 -
NAPS 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 1.1836 1.25%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.46 6.68 7.45 7.12 8.36 7.93 5.29 3.38%
EPS 0.93 1.83 2.98 2.31 3.14 15.29 2.86 -17.06%
DPS 0.00 0.00 0.00 2.20 3.00 3.29 2.76 -
NAPS 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 1.1836 1.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.465 0.635 0.655 0.68 0.84 0.86 0.96 -
P/RPS 7.20 9.50 8.80 9.54 10.04 10.84 18.13 -14.25%
P/EPS 50.27 34.74 21.98 29.40 26.74 5.62 33.54 6.97%
EY 1.99 2.88 4.55 3.40 3.74 17.78 2.98 -6.50%
DY 0.00 0.00 0.00 3.24 3.57 3.83 2.88 -
P/NAPS 0.36 0.49 0.50 0.51 0.63 0.62 0.81 -12.63%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 25/08/22 23/08/21 21/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.48 0.65 0.65 0.645 0.82 0.855 0.94 -
P/RPS 7.43 9.73 8.73 9.05 9.80 10.78 17.75 -13.50%
P/EPS 51.89 35.56 21.81 27.89 26.10 5.59 32.84 7.91%
EY 1.93 2.81 4.59 3.59 3.83 17.89 3.05 -7.34%
DY 0.00 0.00 0.00 3.41 3.66 3.85 2.94 -
P/NAPS 0.38 0.50 0.50 0.49 0.61 0.62 0.79 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment