[ZHULIAN] YoY Annualized Quarter Result on 31-Aug-2006 [#3]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 304,086 295,718 214,925 0 -
PBT 95,404 92,450 67,462 0 -
Tax -18,929 -18,333 -14,484 0 -
NP 76,474 74,117 52,978 0 -
-
NP to SH 76,446 74,117 52,978 0 -
-
Tax Rate 19.84% 19.83% 21.47% - -
Total Cost 227,612 221,601 161,946 0 -
-
Net Worth 305,752 270,797 222,074 0 -
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div 41,397 36,805 44,824 - -
Div Payout % 54.15% 49.66% 84.61% - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 305,752 270,797 222,074 0 -
NOSH 344,975 345,052 320,177 0 -
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 25.15% 25.06% 24.65% 0.00% -
ROE 25.00% 27.37% 23.86% 0.00% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 88.15 85.70 67.13 0.00 -
EPS 22.16 21.48 16.55 0.00 -
DPS 12.00 10.67 14.00 0.00 -
NAPS 0.8863 0.7848 0.6936 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 66.11 64.29 46.72 0.00 -
EPS 16.62 16.11 11.52 0.00 -
DPS 9.00 8.00 9.74 0.00 -
NAPS 0.6647 0.5887 0.4828 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 28/08/09 29/08/08 30/08/07 - -
Price 1.46 0.94 1.18 0.00 -
P/RPS 1.66 1.10 1.76 0.00 -
P/EPS 6.59 4.38 7.13 0.00 -
EY 15.18 22.85 14.02 0.00 -
DY 8.22 11.35 11.86 0.00 -
P/NAPS 1.65 1.20 1.70 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 14/10/09 15/10/08 17/10/07 - -
Price 1.87 0.90 1.15 0.00 -
P/RPS 2.12 1.05 1.71 0.00 -
P/EPS 8.44 4.19 6.95 0.00 -
EY 11.85 23.87 14.39 0.00 -
DY 6.42 11.85 12.17 0.00 -
P/NAPS 2.11 1.15 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment