[ZHULIAN] QoQ Quarter Result on 31-Aug-2006 [#3]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 53,590 52,848 54,550 0 0 0 -
PBT 14,546 20,030 21,237 0 0 0 -
Tax -2,700 -4,771 -6,617 0 0 0 -
NP 11,846 15,259 14,620 0 0 0 -
-
NP to SH 11,846 15,259 14,620 0 0 0 -
-
Tax Rate 18.56% 23.82% 31.16% - - - -
Total Cost 41,744 37,589 39,930 0 0 0 -
-
Net Worth 214,561 222,365 206,898 0 0 0 -
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 21,207 - - - - - -
Div Payout % 179.03% - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 214,561 222,365 206,898 0 0 0 -
NOSH 302,966 284,682 284,435 0 0 0 -
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 22.10% 28.87% 26.80% 0.00% 0.00% 0.00% -
ROE 5.52% 6.86% 7.07% 0.00% 0.00% 0.00% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 17.69 18.56 19.18 0.00 0.00 0.00 -
EPS 3.91 5.36 5.14 0.00 0.00 0.00 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7082 0.7811 0.7274 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 11.65 11.49 11.86 0.00 0.00 0.00 -
EPS 2.58 3.32 3.18 0.00 0.00 0.00 -
DPS 4.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.4834 0.4498 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/05/07 - - - - - -
Price 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.34 0.00 0.00 0.00 0.00 0.00 -
EY 3.80 0.00 0.00 0.00 0.00 0.00 -
DY 6.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 17/07/07 23/04/07 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.53 0.00 0.00 0.00 0.00 0.00 -
EY 2.90 0.00 0.00 0.00 0.00 0.00 -
DY 5.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment