[TASCO] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -29.89%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 362,716 211,948 320,972 318,156 4.46%
PBT 23,308 2,236 15,972 11,744 25.64%
Tax -6,684 -604 -4,728 -3,060 29.71%
NP 16,624 1,632 11,244 8,684 24.14%
-
NP to SH 16,564 1,556 11,060 8,680 24.01%
-
Tax Rate 28.68% 27.01% 29.60% 26.06% -
Total Cost 346,092 210,316 309,728 309,472 3.79%
-
Net Worth 196,047 179,538 161,707 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 196,047 179,538 161,707 0 -
NOSH 100,024 99,743 99,819 74,827 10.14%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.58% 0.77% 3.50% 2.73% -
ROE 8.45% 0.87% 6.84% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 362.63 212.49 321.55 425.19 -5.16%
EPS 16.56 1.56 11.08 11.60 12.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,827
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.34 26.49 40.12 39.77 4.46%
EPS 2.07 0.19 1.38 1.09 23.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2451 0.2244 0.2021 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 0.94 0.61 0.80 0.00 -
P/RPS 0.26 0.29 0.25 0.00 -
P/EPS 5.68 39.10 7.22 0.00 -
EY 17.62 2.56 13.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.49 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 11/05/10 13/05/09 08/05/08 - -
Price 0.99 0.76 0.80 0.00 -
P/RPS 0.27 0.36 0.25 0.00 -
P/EPS 5.98 48.72 7.22 0.00 -
EY 16.73 2.05 13.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment