[DAYANG] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 79.36%
YoY- 271.3%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 447,320 760,200 709,404 351,696 299,360 333,428 172,192 17.22%
PBT -90,956 182,992 175,848 263,836 80,684 88,800 64,916 -
Tax -16,256 -45,552 -36,940 -30,256 -17,776 -22,232 -12,820 4.03%
NP -107,212 137,440 138,908 233,580 62,908 66,568 52,096 -
-
NP to SH -105,544 137,440 133,788 233,580 62,908 66,568 52,096 -
-
Tax Rate - 24.89% 21.01% 11.47% 22.03% 25.04% 19.75% -
Total Cost 554,532 622,760 570,496 118,116 236,452 266,860 120,096 29.01%
-
Net Worth 1,104,530 972,948 643,517 599,346 500,404 437,205 337,919 21.80%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 109,979 - - -
Div Payout % - - - - 174.83% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,104,530 972,948 643,517 599,346 500,404 437,205 337,919 21.80%
NOSH 876,611 876,530 794,465 549,858 549,895 470,112 351,999 16.40%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -23.97% 18.08% 19.58% 66.42% 21.01% 19.96% 30.25% -
ROE -9.56% 14.13% 20.79% 38.97% 12.57% 15.23% 15.42% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 51.03 86.73 89.29 63.96 54.44 70.93 48.92 0.70%
EPS -12.04 15.68 16.84 42.48 11.44 14.16 14.80 -
DPS 0.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 1.26 1.11 0.81 1.09 0.91 0.93 0.96 4.63%
Adjusted Per Share Value based on latest NOSH - 549,858
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 38.64 65.66 61.27 30.38 25.86 28.80 14.87 17.23%
EPS -9.12 11.87 11.56 20.17 5.43 5.75 4.50 -
DPS 0.00 0.00 0.00 0.00 9.50 0.00 0.00 -
NAPS 0.954 0.8404 0.5558 0.5177 0.4322 0.3776 0.2919 21.79%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.26 2.33 3.75 2.80 2.05 2.09 1.50 -
P/RPS 2.47 2.69 4.20 4.38 3.77 2.95 3.07 -3.55%
P/EPS -10.47 14.86 22.27 6.59 17.92 14.76 10.14 -
EY -9.56 6.73 4.49 15.17 5.58 6.78 9.87 -
DY 0.00 0.00 0.00 0.00 9.76 0.00 0.00 -
P/NAPS 1.00 2.10 4.63 2.57 2.25 2.25 1.56 -7.13%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 25/05/15 23/05/14 22/05/13 22/05/12 24/05/11 26/05/10 -
Price 1.06 2.40 3.56 4.81 2.00 2.00 1.38 -
P/RPS 2.08 2.77 3.99 7.52 3.67 2.82 2.82 -4.94%
P/EPS -8.80 15.31 21.14 11.32 17.48 14.12 9.32 -
EY -11.36 6.53 4.73 8.83 5.72 7.08 10.72 -
DY 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
P/NAPS 0.84 2.16 4.40 4.41 2.20 2.15 1.44 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment