[DAYANG] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 16.32%
YoY- 16.87%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 351,696 299,360 333,428 172,192 180,668 18.10%
PBT 263,836 80,684 88,800 64,916 54,436 48.33%
Tax -30,256 -17,776 -22,232 -12,820 -9,860 32.32%
NP 233,580 62,908 66,568 52,096 44,576 51.25%
-
NP to SH 233,580 62,908 66,568 52,096 44,576 51.25%
-
Tax Rate 11.47% 22.03% 25.04% 19.75% 18.11% -
Total Cost 118,116 236,452 266,860 120,096 136,092 -3.47%
-
Net Worth 599,346 500,404 437,205 337,919 309,360 17.96%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - 109,979 - - - -
Div Payout % - 174.83% - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 599,346 500,404 437,205 337,919 309,360 17.96%
NOSH 549,858 549,895 470,112 351,999 351,545 11.82%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 66.42% 21.01% 19.96% 30.25% 24.67% -
ROE 38.97% 12.57% 15.23% 15.42% 14.41% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 63.96 54.44 70.93 48.92 51.39 5.61%
EPS 42.48 11.44 14.16 14.80 12.68 35.26%
DPS 0.00 20.00 0.00 0.00 0.00 -
NAPS 1.09 0.91 0.93 0.96 0.88 5.49%
Adjusted Per Share Value based on latest NOSH - 351,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 30.38 25.86 28.80 14.87 15.60 18.11%
EPS 20.17 5.43 5.75 4.50 3.85 51.24%
DPS 0.00 9.50 0.00 0.00 0.00 -
NAPS 0.5177 0.4322 0.3776 0.2919 0.2672 17.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.80 2.05 2.09 1.50 0.62 -
P/RPS 4.38 3.77 2.95 3.07 1.21 37.90%
P/EPS 6.59 17.92 14.76 10.14 4.89 7.73%
EY 15.17 5.58 6.78 9.87 20.45 -7.18%
DY 0.00 9.76 0.00 0.00 0.00 -
P/NAPS 2.57 2.25 2.25 1.56 0.70 38.39%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/13 22/05/12 24/05/11 26/05/10 27/05/09 -
Price 4.81 2.00 2.00 1.38 1.00 -
P/RPS 7.52 3.67 2.82 2.82 1.95 40.10%
P/EPS 11.32 17.48 14.12 9.32 7.89 9.43%
EY 8.83 5.72 7.08 10.72 12.68 -8.64%
DY 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 4.41 2.20 2.15 1.44 1.14 40.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment