[LUXCHEM] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1.53%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 920,560 886,950 629,546 781,674 791,128 842,492 671,636 5.39%
PBT 105,854 98,068 46,824 52,026 51,394 60,202 54,012 11.86%
Tax -25,148 -23,466 -13,578 -13,436 -13,170 -15,062 -13,536 10.87%
NP 80,706 74,602 33,246 38,590 38,224 45,140 40,476 12.18%
-
NP to SH 68,842 74,260 35,108 38,984 38,750 44,532 40,068 9.43%
-
Tax Rate 23.76% 23.93% 29.00% 25.83% 25.63% 25.02% 25.06% -
Total Cost 839,854 812,348 596,300 743,084 752,904 797,352 631,160 4.87%
-
Net Worth 588,371 406,367 313,532 295,951 272,178 246,783 206,508 19.05%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 21,395 32,896 17,916 17,408 17,011 13,864 13,409 8.09%
Div Payout % 31.08% 44.30% 51.03% 44.66% 43.90% 31.13% 33.47% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 588,371 406,367 313,532 295,951 272,178 246,783 206,508 19.05%
NOSH 1,069,866 996,974 895,808 878,100 857,245 277,285 268,192 25.92%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.77% 8.41% 5.28% 4.94% 4.83% 5.36% 6.03% -
ROE 11.70% 18.27% 11.20% 13.17% 14.24% 18.04% 19.40% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 86.05 91.67 70.28 89.80 93.01 303.84 250.43 -16.30%
EPS 6.44 7.68 3.92 4.48 4.56 16.06 14.94 -13.08%
DPS 2.00 3.40 2.00 2.00 2.00 5.00 5.00 -14.15%
NAPS 0.55 0.42 0.35 0.34 0.32 0.89 0.77 -5.45%
Adjusted Per Share Value based on latest NOSH - 878,100
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 86.04 82.90 58.84 73.06 73.95 78.75 62.78 5.39%
EPS 6.43 6.94 3.28 3.64 3.62 4.16 3.75 9.39%
DPS 2.00 3.07 1.67 1.63 1.59 1.30 1.25 8.14%
NAPS 0.5499 0.3798 0.2931 0.2766 0.2544 0.2307 0.193 19.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.57 0.755 0.66 0.515 0.625 2.09 1.46 -
P/RPS 0.66 0.82 0.94 0.57 0.67 0.69 0.58 2.17%
P/EPS 8.86 9.84 16.84 11.50 13.72 13.01 9.77 -1.61%
EY 11.29 10.17 5.94 8.70 7.29 7.68 10.23 1.65%
DY 3.51 4.50 3.03 3.88 3.20 2.39 3.42 0.43%
P/NAPS 1.04 1.80 1.89 1.51 1.95 2.35 1.90 -9.55%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/07/22 11/08/21 29/07/20 29/07/19 26/07/18 26/07/17 29/07/16 -
Price 0.585 0.72 0.865 0.53 0.69 2.09 1.52 -
P/RPS 0.68 0.79 1.23 0.59 0.74 0.69 0.61 1.82%
P/EPS 9.09 9.38 22.07 11.83 15.15 13.01 10.17 -1.85%
EY 11.00 10.66 4.53 8.45 6.60 7.68 9.83 1.89%
DY 3.42 4.72 2.31 3.77 2.90 2.39 3.29 0.64%
P/NAPS 1.06 1.71 2.47 1.56 2.16 2.35 1.97 -9.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment