[LUXCHEM] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock

[LUXCHEM] LUXCHEM CORPORATION BHD

Announcement Date

29-Jul-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Jun-2019 [#2]

Profit Trend

QoQ- 103.06%

YoY- 0.6%

Quarter Report

LUXCHEM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Cumulative Result
Revenue	460,280	443,475	314,773	390,837	395,564	421,246	335,818	5.39%
YoY %	3.79%	40.89%	-19.46%	-1.20%	-6.10%	25.44%	-	-
Horiz. %	137.06%	132.06%	93.73%	116.38%	117.79%	125.44%	100.00%	-
PBT	52,927	49,034	23,412	26,013	25,697	30,101	27,006	11.86%
YoY %	7.94%	109.44%	-10.00%	1.23%	-14.63%	11.46%	-	-
Horiz. %	195.98%	181.57%	86.69%	96.32%	95.15%	111.46%	100.00%	-
Tax	-12,574	-11,733	-6,789	-6,718	-6,585	-7,531	-6,768	10.87%
YoY %	-7.17%	-72.82%	-1.06%	-2.02%	12.56%	-11.27%	-	-
Horiz. %	185.79%	173.36%	100.31%	99.26%	97.30%	111.27%	100.00%	-
NP	40,353	37,301	16,623	19,295	19,112	22,570	20,238	12.18%
YoY %	8.18%	124.39%	-13.85%	0.96%	-15.32%	11.52%	-	-
Horiz. %	199.39%	184.31%	82.14%	95.34%	94.44%	111.52%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	34,421	37,130	17,554	19,492	19,375	22,266	20,034	9.43%
YoY %	-7.30%	111.52%	-9.94%	0.60%	-12.98%	11.14%	-	-
Horiz. %	171.81%	185.33%	87.62%	97.29%	96.71%	111.14%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.76%	23.93%	29.00%	25.83%	25.63%	25.02%	25.06%	-
YoY %	-0.71%	-17.48%	12.27%	0.78%	2.44%	-0.16%	-	-
Horiz. %	94.81%	95.49%	115.72%	103.07%	102.27%	99.84%	100.00%	-
Total Cost	419,927	406,174	298,150	371,542	376,452	398,676	315,580	4.87%
YoY %	3.39%	36.23%	-19.75%	-1.30%	-5.57%	26.33%	-	-
Horiz. %	133.07%	128.71%	94.48%	117.73%	119.29%	126.33%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	588,371	406,367	313,532	295,951	272,178	246,783	206,508	19.05%
YoY %	44.79%	29.61%	5.94%	8.73%	10.29%	19.50%	-	-
Horiz. %	284.91%	196.78%	151.83%	143.31%	131.80%	119.50%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	10,697	16,448	8,958	8,704	8,505	6,932	6,704	8.09%
YoY %	-34.96%	83.61%	2.92%	2.34%	22.69%	3.40%	-	-
Horiz. %	159.56%	245.35%	133.62%	129.83%	126.86%	103.40%	100.00%	-
Div Payout %	31.08%	44.30%	51.03%	44.66%	43.90%	31.13%	33.47%	-
YoY %	-29.84%	-13.19%	14.26%	1.73%	41.02%	-6.99%	-	-
Horiz. %	92.86%	132.36%	152.46%	133.43%	131.16%	93.01%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	588,371	406,367	313,532	295,951	272,178	246,783	206,508	19.05%
YoY %	44.79%	29.61%	5.94%	8.73%	10.29%	19.50%	-	-
Horiz. %	284.91%	196.78%	151.83%	143.31%	131.80%	119.50%	100.00%	-
NOSH	1,069,866	996,974	895,808	878,100	857,245	277,285	268,192	25.92%
YoY %	7.31%	11.29%	2.02%	2.43%	209.16%	3.39%	-	-
Horiz. %	398.92%	371.74%	334.02%	327.41%	319.64%	103.39%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	8.77%	8.41%	5.28%	4.94%	4.83%	5.36%	6.03%	-
YoY %	4.28%	59.28%	6.88%	2.28%	-9.89%	-11.11%	-	-
Horiz. %	145.44%	139.47%	87.56%	81.92%	80.10%	88.89%	100.00%	-
ROE	5.85%	9.14%	5.60%	6.59%	7.12%	9.02%	9.70%	-
YoY %	-36.00%	63.21%	-15.02%	-7.44%	-21.06%	-7.01%	-	-
Horiz. %	60.31%	94.23%	57.73%	67.94%	73.40%	92.99%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	43.03	45.84	35.14	44.90	46.51	151.92	125.22	-16.30%
YoY %	-6.13%	30.45%	-21.74%	-3.46%	-69.39%	21.32%	-	-
Horiz. %	34.36%	36.61%	28.06%	35.86%	37.14%	121.32%	100.00%	-
EPS	3.22	3.84	1.96	2.24	2.28	8.03	7.47	-13.08%
YoY %	-16.15%	95.92%	-12.50%	-1.75%	-71.61%	7.50%	-	-
Horiz. %	43.11%	51.41%	26.24%	29.99%	30.52%	107.50%	100.00%	-
DPS	1.00	1.70	1.00	1.00	1.00	2.50	2.50	-14.15%
YoY %	-41.18%	70.00%	0.00%	0.00%	-60.00%	0.00%	-	-
Horiz. %	40.00%	68.00%	40.00%	40.00%	40.00%	100.00%	100.00%	-
NAPS	0.55	0.42	0.35	0.34	0.32	0.89	0.77	-5.45%
YoY %	30.95%	20.00%	2.94%	6.25%	-64.04%	15.58%	-	-
Horiz. %	71.43%	54.55%	45.45%	44.16%	41.56%	115.58%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 878,100
RPS	43.02	41.45	29.42	36.53	36.97	39.37	31.39	5.39%
YoY %	3.79%	40.89%	-19.46%	-1.19%	-6.10%	25.42%	-	-
Horiz. %	137.05%	132.05%	93.72%	116.37%	117.78%	125.42%	100.00%	-
EPS	3.22	3.47	1.64	1.82	1.81	2.08	1.87	9.47%
YoY %	-7.20%	111.59%	-9.89%	0.55%	-12.98%	11.23%	-	-
Horiz. %	172.19%	185.56%	87.70%	97.33%	96.79%	111.23%	100.00%	-
DPS	1.00	1.54	0.84	0.81	0.80	0.65	0.63	8.00%
YoY %	-35.06%	83.33%	3.70%	1.25%	23.08%	3.17%	-	-
Horiz. %	158.73%	244.44%	133.33%	128.57%	126.98%	103.17%	100.00%	-
NAPS	0.5499	0.3798	0.2931	0.2766	0.2544	0.2307	0.193	19.05%
YoY %	44.79%	29.58%	5.97%	8.73%	10.27%	19.53%	-	-
Horiz. %	284.92%	196.79%	151.87%	143.32%	131.81%	119.53%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	0.57	0.755	0.66	0.515	0.625	2.09	1.46	-
P/RPS	1.32	1.65	1.88	1.15	1.34	1.38	1.17	2.02%
YoY %	-20.00%	-12.23%	63.48%	-14.18%	-2.90%	17.95%	-	-
Horiz. %	112.82%	141.03%	160.68%	98.29%	114.53%	117.95%	100.00%	-
P/EPS	17.71	19.67	33.68	23.00	27.44	26.03	19.54	-1.62%
YoY %	-9.96%	-41.60%	46.43%	-16.18%	5.42%	33.21%	-	-
Horiz. %	90.63%	100.67%	172.36%	117.71%	140.43%	133.21%	100.00%	-
EY	5.64	5.08	2.97	4.35	3.64	3.84	5.12	1.62%
YoY %	11.02%	71.04%	-31.72%	19.51%	-5.21%	-25.00%	-	-
Horiz. %	110.16%	99.22%	58.01%	84.96%	71.09%	75.00%	100.00%	-
DY	1.75	2.25	1.52	1.94	1.60	1.20	1.71	0.38%
YoY %	-22.22%	48.03%	-21.65%	21.25%	33.33%	-29.82%	-	-
Horiz. %	102.34%	131.58%	88.89%	113.45%	93.57%	70.18%	100.00%	-
P/NAPS	1.04	1.80	1.89	1.51	1.95	2.35	1.90	-9.55%
YoY %	-42.22%	-4.76%	25.17%	-22.56%	-17.02%	23.68%	-	-
Horiz. %	54.74%	94.74%	99.47%	79.47%	102.63%	123.68%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	28/07/22	11/08/21	29/07/20	29/07/19	26/07/18	26/07/17	29/07/16	-
Price	0.585	0.72	0.865	0.53	0.69	2.09	1.52	-
P/RPS	1.36	1.57	2.46	1.18	1.48	1.38	1.21	1.96%
YoY %	-13.38%	-36.18%	108.47%	-20.27%	7.25%	14.05%	-	-
Horiz. %	112.40%	129.75%	203.31%	97.52%	122.31%	114.05%	100.00%	-
P/EPS	18.18	18.76	44.14	23.67	30.29	26.03	20.35	-1.86%
YoY %	-3.09%	-57.50%	86.48%	-21.86%	16.37%	27.91%	-	-
Horiz. %	89.34%	92.19%	216.90%	116.31%	148.85%	127.91%	100.00%	-
EY	5.50	5.33	2.27	4.23	3.30	3.84	4.91	1.90%
YoY %	3.19%	134.80%	-46.34%	28.18%	-14.06%	-21.79%	-	-
Horiz. %	112.02%	108.55%	46.23%	86.15%	67.21%	78.21%	100.00%	-
DY	1.71	2.36	1.16	1.89	1.45	1.20	1.64	0.69%
YoY %	-27.54%	103.45%	-38.62%	30.34%	20.83%	-26.83%	-	-
Horiz. %	104.27%	143.90%	70.73%	115.24%	88.41%	73.17%	100.00%	-
P/NAPS	1.06	1.71	2.47	1.56	2.16	2.35	1.97	-9.80%
YoY %	-38.01%	-30.77%	58.33%	-27.78%	-8.09%	19.29%	-	-
Horiz. %	53.81%	86.80%	125.38%	79.19%	109.64%	119.29%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 29 April 2024

MQ Trader

MQ Trading Signals

2024-04-29 16:30:00

EMA 5

10 Mins

BUY

2024-04-29 16:25:00

EMA 5

5 Mins

BUY

2024-04-29 16:05:00

EMA 5

5 Mins

SELL

2024-04-29 16:05:00

MACD/RSI

5 Mins

SELL

2024-04-29 16:00:00

ADX

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

485

MYEG

MY E.G. SERVICES BHD

366

YTL

YTL CORPORATION BHD

334

PTRANS

PERAK TRANSIT BERHAD

311

MPI

MALAYSIAN PACIFIC INDUSTRIES

302

HLIND

HONG LEONG INDUSTRIES BHD

287

CAPITALA

CAPITAL A BERHAD

255

TOPGLOV

TOP GLOVE CORPORATION BHD

209

GENM

GENTING MALAYSIA BERHAD

198

Daily Stocks

HSI-CVZ

0.175

+0.005

307,435,200

MYEG

0.91

-0.005

214,978,300

HSI-HUS

0.085

-0.005

205,959,100

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

98,691,600

TWL

0.03

0.00

93,648,100

EDUSPEC-OR

0.005

0.00

75,002,700

TOPGLOV

0.885

+0.055

68,117,900

CAPITALA

0.79

+0.055

66,923,500

YTL

3.20

+0.17

62,897,000

More active Stocks

APOLLO

6.99

+0.50

174,100

MPI

30.00

+0.50

78,800

HUMEIND-LA

3.88

+0.38

9,800

YTLPOWR

4.79

+0.37

56,658,400

CHINHIN

5.30

+0.30

239,300

KLK

23.20

+0.20

3,025,900

YTLPOWR-C30

1.76

+0.20

3,000

HSI-CXD

1.27

+0.18

610,000

YTLPOWR-C36

1.00

+0.175

586,200

YTL

3.20

+0.17

62,897,000

More gainer Stocks

HSI-HS6

0.815

-0.395

300,000

DLADY

33.82

-0.38

19,500

NESTLE

126.90

-0.30

131,200

AIRPORT

9.94

-0.26

5,042,300

HSI-HS4

0.245

-0.235

31,200

HSI-HUZ

0.50

-0.22

50,500

KLCC

7.52

-0.19

38,700

ORIENT

6.97

-0.18

1,220,900

HSI-HS3

0.43

-0.175

14,100

MALPAC

0.905

-0.125

5,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More