[SEALINK] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 204,804 316,712 205,200 0 -
PBT 42,808 57,840 105,740 0 -
Tax -5,404 -5,784 -20,840 0 -
NP 37,404 52,056 84,900 0 -
-
NP to SH 37,404 52,056 84,900 0 -
-
Tax Rate 12.62% 10.00% 19.71% - -
Total Cost 167,400 264,656 120,300 0 -
-
Net Worth 445,047 435,468 414,511 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 445,047 435,468 414,511 0 -
NOSH 500,053 500,538 499,411 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 18.26% 16.44% 41.37% 0.00% -
ROE 8.40% 11.95% 20.48% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.96 63.27 41.09 0.00 -
EPS 7.48 10.40 17.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.96 63.34 41.04 0.00 -
EPS 7.48 10.41 16.98 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8901 0.8709 0.829 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 31/03/09 - -
Price 0.75 0.64 0.35 0.00 -
P/RPS 1.83 1.01 0.85 0.00 -
P/EPS 10.03 6.15 2.06 0.00 -
EY 9.97 16.25 48.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/05/11 31/05/10 21/05/09 - -
Price 0.63 0.66 0.62 0.00 -
P/RPS 1.54 1.04 1.51 0.00 -
P/EPS 8.42 6.35 3.65 0.00 -
EY 11.87 15.76 27.42 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment