[SEALINK] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 196,915 220,656 234,807 0 -
PBT 33,699 46,753 84,720 0 -
Tax -3,988 -4,860 -12,842 0 -
NP 29,711 41,893 71,878 0 -
-
NP to SH 29,711 41,893 70,804 0 -
-
Tax Rate 11.83% 10.40% 15.16% - -
Total Cost 167,204 178,763 162,929 0 -
-
Net Worth 445,047 435,468 414,511 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 19,980 19,986 - - -
Div Payout % 67.25% 47.71% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 445,047 435,468 414,511 0 -
NOSH 500,053 500,538 499,411 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 15.09% 18.99% 30.61% 0.00% -
ROE 6.68% 9.62% 17.08% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 39.38 44.08 47.02 0.00 -
EPS 5.94 8.37 14.18 0.00 -
DPS 4.00 4.00 0.00 0.00 -
NAPS 0.89 0.87 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 39.38 44.13 46.96 0.00 -
EPS 5.94 8.38 14.16 0.00 -
DPS 4.00 4.00 0.00 0.00 -
NAPS 0.8901 0.8709 0.829 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 31/03/09 - -
Price 0.75 0.64 0.35 0.00 -
P/RPS 1.90 1.45 0.74 0.00 -
P/EPS 12.62 7.65 2.47 0.00 -
EY 7.92 13.08 40.51 0.00 -
DY 5.33 6.25 0.00 0.00 -
P/NAPS 0.84 0.74 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/05/11 31/05/10 21/05/09 - -
Price 0.63 0.66 0.62 0.00 -
P/RPS 1.60 1.50 1.32 0.00 -
P/EPS 10.60 7.89 4.37 0.00 -
EY 9.43 12.68 22.87 0.00 -
DY 6.34 6.06 0.00 0.00 -
P/NAPS 0.71 0.76 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment