[SAUDEE] YoY Annualized Quarter Result on 31-Oct-2022 [#1]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 232.97%
YoY- 112.15%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 84,324 103,276 88,784 78,904 74,712 77,304 127,044 -6.60%
PBT 1,092 6,356 2,996 640 1,480 2,212 2,936 -15.19%
Tax 0 0 0 420 -572 -708 -1,280 -
NP 1,092 6,356 2,996 1,060 908 1,504 1,656 -6.70%
-
NP to SH 1,092 6,356 2,996 1,060 908 1,504 1,656 -6.70%
-
Tax Rate 0.00% 0.00% 0.00% -65.62% 38.65% 32.01% 43.60% -
Total Cost 83,232 96,920 85,788 77,844 73,804 75,800 125,388 -6.59%
-
Net Worth 144,444 138,759 70,226 35,867 57,560 62,105 58,800 16.15%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 144,444 138,759 70,226 35,867 57,560 62,105 58,800 16.15%
NOSH 1,487,580 991,844 716,354 161,274 137,315 132,405 120,000 52.10%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 1.30% 6.15% 3.37% 1.34% 1.22% 1.95% 1.30% -
ROE 0.76% 4.58% 4.27% 2.96% 1.58% 2.42% 2.82% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 5.67 10.41 22.20 49.58 54.51 58.50 105.87 -38.59%
EPS 0.04 0.64 0.40 0.68 0.68 1.12 1.40 -44.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.1399 0.1756 0.2254 0.42 0.47 0.49 -23.63%
Adjusted Per Share Value based on latest NOSH - 991,844
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 5.40 6.61 5.68 5.05 4.78 4.95 8.13 -6.58%
EPS 0.07 0.41 0.19 0.07 0.06 0.10 0.11 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.0888 0.045 0.023 0.0369 0.0398 0.0376 16.17%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.025 0.035 0.07 0.405 0.235 0.335 0.47 -
P/RPS 0.44 0.34 0.32 0.82 0.43 0.57 0.44 0.00%
P/EPS 34.06 5.46 9.34 60.80 35.47 29.43 34.06 0.00%
EY 2.94 18.31 10.70 1.64 2.82 3.40 2.94 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.40 1.80 0.56 0.71 0.96 -19.55%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 22/12/23 28/12/22 30/12/21 21/12/20 20/12/19 21/12/18 28/12/17 -
Price 0.03 0.045 0.055 0.50 0.28 0.28 0.455 -
P/RPS 0.53 0.43 0.25 1.01 0.51 0.48 0.43 3.54%
P/EPS 40.87 7.02 7.34 75.06 42.26 24.60 32.97 3.64%
EY 2.45 14.24 13.62 1.33 2.37 4.06 3.03 -3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 2.22 0.67 0.60 0.93 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment