[SEB] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 7.6%
YoY- 404.67%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Revenue 166,860 222,480 254,308 120,136 60,440 76,588 77,820 11.50%
PBT 2,068 2,672 4,908 3,024 600 -1,320 8,936 -18.85%
Tax -1,060 0 0 4 0 0 0 -
NP 1,008 2,672 4,908 3,028 600 -1,320 8,936 -26.76%
-
NP to SH 1,008 2,676 4,908 3,028 600 -1,320 8,936 -26.76%
-
Tax Rate 51.26% 0.00% 0.00% -0.13% 0.00% - 0.00% -
Total Cost 165,852 219,808 249,400 117,108 59,840 77,908 68,884 13.36%
-
Net Worth 37,012 35,059 31,075 25,497 22,310 0 32,669 1.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Net Worth 37,012 35,059 31,075 25,497 22,310 0 32,669 1.79%
NOSH 78,750 80,000 80,000 80,000 80,000 80,487 80,000 -0.22%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
NP Margin 0.60% 1.20% 1.93% 2.52% 0.99% -1.72% 11.48% -
ROE 2.72% 7.63% 15.79% 11.88% 2.69% 0.00% 27.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
RPS 211.89 279.21 319.16 150.77 75.85 95.15 97.66 11.69%
EPS 1.28 3.36 6.16 3.80 0.76 -1.64 11.20 -26.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.44 0.39 0.32 0.28 0.00 0.41 1.96%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
RPS 211.89 282.51 322.93 152.55 76.75 97.25 98.82 11.50%
EPS 1.28 3.40 6.23 3.85 0.76 -1.68 11.35 -26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4452 0.3946 0.3238 0.2833 0.00 0.4148 1.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/09/17 -
Price 0.58 0.805 1.12 0.91 0.69 0.50 0.565 -
P/RPS 0.27 0.29 0.35 0.60 0.91 0.53 0.58 -10.33%
P/EPS 45.31 23.97 18.18 23.95 91.63 -30.49 5.04 36.81%
EY 2.21 4.17 5.50 4.18 1.09 -3.28 19.85 -26.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.83 2.87 2.84 2.46 0.00 1.38 -1.62%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/17 CAGR
Date 29/11/24 24/11/23 25/11/22 26/11/21 26/11/20 - 29/11/17 -
Price 0.60 0.76 1.20 1.31 0.70 0.00 0.53 -
P/RPS 0.28 0.27 0.38 0.87 0.92 0.00 0.54 -8.94%
P/EPS 46.88 22.63 19.48 34.47 92.96 0.00 4.73 38.73%
EY 2.13 4.42 5.13 2.90 1.08 0.00 21.16 -27.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.73 3.08 4.09 2.50 0.00 1.29 -0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment