[SEB] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -90.72%
YoY- 404.67%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 71,448 43,878 48,916 30,034 41,460 18,907 18,327 148.32%
PBT 1,401 1,074 1,719 756 8,161 -3,682 -1,815 -
Tax 200 0 0 1 0 0 0 -
NP 1,601 1,074 1,719 757 8,161 -3,682 -1,815 -
-
NP to SH 1,601 1,074 1,719 757 8,161 -3,682 -1,815 -
-
Tax Rate -14.28% 0.00% 0.00% -0.13% 0.00% - - -
Total Cost 69,847 42,804 47,197 29,277 33,299 22,589 20,142 129.62%
-
Net Worth 29,481 27,888 27,091 25,497 24,701 16,733 19,920 29.96%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 29,481 27,888 27,091 25,497 24,701 16,733 19,920 29.96%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.24% 2.45% 3.51% 2.52% 19.68% -19.47% -9.90% -
ROE 5.43% 3.85% 6.35% 2.97% 33.04% -22.00% -9.11% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 89.67 55.07 61.39 37.69 52.03 23.73 23.00 148.32%
EPS 2.01 1.35 2.16 0.95 10.24 -4.62 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.34 0.32 0.31 0.21 0.25 29.96%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 89.31 54.85 61.15 37.54 51.83 23.63 22.91 148.31%
EPS 2.00 1.34 2.15 0.95 10.20 -4.60 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3685 0.3486 0.3386 0.3187 0.3088 0.2092 0.249 29.95%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.14 1.27 1.26 0.91 1.01 0.83 0.695 -
P/RPS 1.27 2.31 2.05 2.41 1.94 3.50 3.02 -43.95%
P/EPS 56.74 94.22 58.40 95.79 9.86 -17.96 -30.51 -
EY 1.76 1.06 1.71 1.04 10.14 -5.57 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.63 3.71 2.84 3.26 3.95 2.78 7.09%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 25/02/22 26/11/21 30/09/21 11/06/21 19/03/21 -
Price 1.28 1.21 1.36 1.31 0.91 0.95 0.86 -
P/RPS 1.43 2.20 2.22 3.48 1.75 4.00 3.74 -47.41%
P/EPS 63.70 89.77 63.04 137.89 8.88 -20.56 -37.76 -
EY 1.57 1.11 1.59 0.73 11.26 -4.86 -2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.46 4.00 4.09 2.94 4.52 3.44 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment