[TURBO] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -45.02%
YoY- 281.65%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 39,514 28,412 46,022 38,765 47,917 36,606 37,077 1.06%
PBT 2,421 -1,090 2,442 3,677 7,273 2,305 5,006 -11.39%
Tax -402 2,203 -478 -809 -1,256 -284 -682 -8.42%
NP 2,018 1,113 1,964 2,868 6,017 2,021 4,324 -11.91%
-
NP to SH 2,020 -1,112 1,964 2,868 6,017 2,017 4,324 -11.90%
-
Tax Rate 16.60% - 19.57% 22.00% 17.27% 12.32% 13.62% -
Total Cost 37,496 27,298 44,058 35,897 41,900 34,585 32,753 2.27%
-
Net Worth 120,117 122,039 117,720 111,239 110,159 106,920 102,599 2.65%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 120,117 122,039 117,720 111,239 110,159 106,920 102,599 2.65%
NOSH 108,214 108,000 108,000 108,000 108,000 108,000 108,000 0.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.11% 3.92% 4.27% 7.40% 12.56% 5.52% 11.66% -
ROE 1.68% -0.91% 1.67% 2.58% 5.46% 1.89% 4.21% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.52 26.31 42.61 35.89 44.37 33.90 34.33 1.03%
EPS 1.87 -1.03 1.81 2.65 5.57 1.87 4.00 -11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.13 1.09 1.03 1.02 0.99 0.95 2.62%
Adjusted Per Share Value based on latest NOSH - 107,333
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.81 26.47 42.88 36.12 44.64 34.11 34.54 1.06%
EPS 1.88 -1.04 1.83 2.67 5.61 1.88 4.03 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.137 1.0968 1.0364 1.0263 0.9961 0.9559 2.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.62 0.70 0.69 0.77 0.655 0.66 0.73 -
P/RPS 1.70 2.66 1.62 2.15 1.48 1.95 2.13 -3.68%
P/EPS 33.21 -67.99 37.94 29.00 11.76 35.33 18.23 10.50%
EY 3.01 -1.47 2.64 3.45 8.51 2.83 5.48 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.63 0.75 0.64 0.67 0.77 -5.16%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 20/11/23 29/11/22 22/11/21 23/11/20 18/11/19 19/11/18 -
Price 0.61 0.73 0.74 0.80 0.65 0.635 0.72 -
P/RPS 1.67 2.77 1.74 2.23 1.47 1.87 2.10 -3.74%
P/EPS 32.68 -70.90 40.69 30.13 11.67 34.00 17.98 10.46%
EY 3.06 -1.41 2.46 3.32 8.57 2.94 5.56 -9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.68 0.78 0.64 0.64 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment