[TURBO] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 422.36%
YoY- -12.7%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 6,630 14,246 15,714 12,476 11,141 12,647 10,545 -7.43%
PBT -1,111 2,428 2,805 2,124 2,441 3,190 1,400 -
Tax 364 -353 -427 -250 -174 -478 -219 -
NP -747 2,075 2,378 1,874 2,267 2,712 1,181 -
-
NP to SH -747 2,076 2,378 1,875 2,265 2,713 1,155 -
-
Tax Rate - 14.54% 15.22% 11.77% 7.13% 14.98% 15.64% -
Total Cost 7,377 12,171 13,336 10,602 8,874 9,935 9,364 -3.89%
-
Net Worth 122,039 117,720 111,239 110,159 106,920 102,599 101,519 3.11%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 122,039 117,720 111,239 110,159 106,920 102,599 101,519 3.11%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -11.27% 14.57% 15.13% 15.02% 20.35% 21.44% 11.20% -
ROE -0.61% 1.76% 2.14% 1.70% 2.12% 2.64% 1.14% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.14 13.19 14.55 11.55 10.32 11.71 9.76 -7.43%
EPS -0.69 1.92 2.20 1.74 2.10 2.51 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.03 1.02 0.99 0.95 0.94 3.11%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.14 13.19 14.55 11.55 10.32 11.71 9.76 -7.43%
EPS -0.69 1.92 2.20 1.74 2.10 2.51 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.03 1.02 0.99 0.95 0.94 3.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.70 0.69 0.77 0.655 0.66 0.73 0.80 -
P/RPS 11.40 5.23 5.29 5.67 6.40 6.23 8.19 5.66%
P/EPS -101.20 35.90 34.97 37.73 31.47 29.06 74.81 -
EY -0.99 2.79 2.86 2.65 3.18 3.44 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.75 0.64 0.67 0.77 0.85 -5.12%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 20/11/23 29/11/22 22/11/21 23/11/20 18/11/19 19/11/18 20/11/17 -
Price 0.73 0.74 0.80 0.65 0.635 0.72 0.82 -
P/RPS 11.89 5.61 5.50 5.63 6.16 6.15 8.40 5.95%
P/EPS -105.54 38.50 36.33 37.44 30.28 28.66 76.68 -
EY -0.95 2.60 2.75 2.67 3.30 3.49 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.78 0.64 0.64 0.76 0.87 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment