[SUNREIT] YoY Annualized Quarter Result on 31-Dec-2019

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
13-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- -1.03%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 31/12/19 CAGR
Revenue 487,711 644,658 622,300 -21.57%
PBT 162,945 206,388 312,052 -47.68%
Tax 0 0 0 -
NP 162,945 206,388 312,052 -47.68%
-
NP to SH 162,945 206,388 312,052 -47.68%
-
Tax Rate 0.00% 0.00% 0.00% -
Total Cost 324,765 438,270 310,248 4.66%
-
Net Worth 5,072,825 4,363,133 4,389,344 15.52%
Dividend
31/12/20 30/09/20 31/12/19 CAGR
Div 137,266 159,034 291,562 -52.82%
Div Payout % 84.24% 77.06% 93.43% -
Equity
31/12/20 30/09/20 31/12/19 CAGR
Net Worth 5,072,825 4,363,133 4,389,344 15.52%
NOSH 3,424,807 2,945,078 2,945,078 16.24%
Ratio Analysis
31/12/20 30/09/20 31/12/19 CAGR
NP Margin 33.41% 32.02% 50.14% -
ROE 3.21% 4.73% 7.11% -
Per Share
31/12/20 30/09/20 31/12/19 CAGR
RPS 14.24 21.89 21.13 -32.53%
EPS 4.58 6.00 9.90 -53.63%
DPS 4.01 5.40 9.90 -59.39%
NAPS 1.4812 1.4815 1.4904 -0.61%
Adjusted Per Share Value based on latest NOSH - 2,945,078
31/12/20 30/09/20 31/12/19 CAGR
RPS 14.24 18.82 18.17 -21.57%
EPS 4.58 6.03 9.11 -49.63%
DPS 4.01 4.64 8.51 -52.78%
NAPS 1.4812 1.274 1.2816 15.52%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 31/12/19 CAGR
Date 31/12/20 30/09/20 31/12/19 -
Price 1.50 1.56 1.82 -
P/RPS 10.53 7.13 8.61 22.23%
P/EPS 31.53 22.26 17.18 83.22%
EY 3.17 4.49 5.82 -45.44%
DY 2.67 3.46 5.44 -50.82%
P/NAPS 1.01 1.05 1.22 -17.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 31/12/19 CAGR
Date 09/02/21 23/11/20 13/02/20 -
Price 1.41 1.54 1.88 -
P/RPS 9.90 7.04 8.90 11.20%
P/EPS 29.64 21.98 17.74 66.84%
EY 3.37 4.55 5.64 -40.16%
DY 2.84 3.51 5.27 -46.01%
P/NAPS 0.95 1.04 1.26 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment