[SUNREIT] YoY TTM Result on 31-Dec-2019

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
13-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- 2.74%
YoY- -3.35%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 31/12/19 CAGR
Revenue 448,938 508,966 608,208 -26.12%
PBT 119,175 162,881 410,890 -70.89%
Tax 900 900 -7,945 -
NP 120,075 163,781 402,945 -70.10%
-
NP to SH 120,075 163,781 402,945 -70.10%
-
Tax Rate -0.76% -0.55% 1.93% -
Total Cost 328,863 345,185 205,263 60.00%
-
Net Worth 5,072,825 4,363,133 4,389,344 15.52%
Dividend
31/12/20 30/09/20 31/12/19 CAGR
Div 122,969 168,752 288,912 -57.33%
Div Payout % 102.41% 103.04% 71.70% -
Equity
31/12/20 30/09/20 31/12/19 CAGR
Net Worth 5,072,825 4,363,133 4,389,344 15.52%
NOSH 3,424,807 2,945,078 2,945,078 16.24%
Ratio Analysis
31/12/20 30/09/20 31/12/19 CAGR
NP Margin 26.75% 32.18% 66.25% -
ROE 2.37% 3.75% 9.18% -
Per Share
31/12/20 30/09/20 31/12/19 CAGR
RPS 13.11 17.28 20.65 -36.43%
EPS 3.51 5.56 13.68 -74.24%
DPS 3.59 5.73 9.81 -63.30%
NAPS 1.4812 1.4815 1.4904 -0.61%
Adjusted Per Share Value based on latest NOSH - 2,945,078
31/12/20 30/09/20 31/12/19 CAGR
RPS 13.11 14.86 17.76 -26.12%
EPS 3.51 4.78 11.77 -70.07%
DPS 3.59 4.93 8.44 -57.36%
NAPS 1.4812 1.274 1.2816 15.52%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 31/12/19 CAGR
Date 31/12/20 30/09/20 31/12/19 -
Price 1.50 1.56 1.82 -
P/RPS 11.44 9.03 8.81 29.75%
P/EPS 42.78 28.05 13.30 220.62%
EY 2.34 3.56 7.52 -68.78%
DY 2.39 3.67 5.39 -55.55%
P/NAPS 1.01 1.05 1.22 -17.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 31/12/19 CAGR
Date 09/02/21 23/11/20 13/02/20 -
Price 1.41 1.54 1.88 -
P/RPS 10.76 8.91 9.10 18.18%
P/EPS 40.22 27.69 13.74 191.86%
EY 2.49 3.61 7.28 -65.69%
DY 2.55 3.72 5.22 -51.05%
P/NAPS 0.95 1.04 1.26 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment