[INGENIEU] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY- -8167.26%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 60,182 94,022 0 191,036 258,152 234,108 301,634 -20.77%
PBT -8,405 13,104 0 -29,416 -1,972 -22,850 -32,241 -17.65%
Tax 552 -29 0 -16 85 40 -1,416 -
NP -7,852 13,074 0 -29,432 -1,886 -22,810 -33,657 -18.96%
-
NP to SH -7,852 16,709 0 -24,632 305 -22,574 -32,446 -18.53%
-
Tax Rate - 0.22% - - - - - -
Total Cost 68,034 80,948 0 220,468 260,038 256,918 335,291 -20.58%
-
Net Worth 55,167 38,464 0 27,308 68,445 76,393 99,135 -8.12%
Dividend
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 55,167 38,464 0 27,308 68,445 76,393 99,135 -8.12%
NOSH 480,137 155,099 141,204 136,541 127,222 101,993 101,990 25.08%
Ratio Analysis
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -13.05% 13.91% 0.00% -15.41% -0.73% -9.74% -11.16% -
ROE -14.23% 43.44% 0.00% -90.20% 0.45% -29.55% -32.73% -
Per Share
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.53 60.62 0.00 139.91 202.91 229.53 295.75 -36.67%
EPS -2.49 10.77 0.00 -18.04 0.24 -22.13 -31.81 -30.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.248 0.00 0.20 0.538 0.749 0.972 -26.54%
Adjusted Per Share Value based on latest NOSH - 136,741
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.97 6.20 0.00 12.60 17.02 15.44 19.89 -20.77%
EPS -0.52 1.10 0.00 -1.62 0.02 -1.49 -2.14 -18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0254 0.00 0.018 0.0451 0.0504 0.0654 -8.11%
Price Multiplier on Financial Quarter End Date
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/08/19 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.085 0.12 0.105 0.11 0.255 0.28 0.34 -
P/RPS 0.68 0.20 0.00 0.08 0.13 0.12 0.11 30.11%
P/EPS -5.20 1.11 0.00 -0.61 106.25 -1.27 -1.07 25.66%
EY -19.24 89.78 0.00 -164.00 0.94 -79.05 -93.57 -20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.48 0.00 0.55 0.47 0.37 0.35 11.42%
Price Multiplier on Announcement Date
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/10/19 28/04/17 - 30/11/15 18/11/14 29/11/13 30/11/12 -
Price 0.08 0.235 0.00 0.135 0.215 0.25 0.32 -
P/RPS 0.64 0.39 0.00 0.10 0.11 0.11 0.11 28.97%
P/EPS -4.89 2.18 0.00 -0.75 89.58 -1.13 -1.01 25.59%
EY -20.44 45.84 0.00 -133.63 1.12 -88.53 -99.42 -20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.95 0.00 0.68 0.40 0.33 0.33 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment