[INGENIEU] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 114.88%
YoY- 101.35%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 94,022 0 191,036 258,152 234,108 301,634 325,528 -20.48%
PBT 13,104 0 -29,416 -1,972 -22,850 -32,241 3,256 29.29%
Tax -29 0 -16 85 40 -1,416 -972 -47.69%
NP 13,074 0 -29,432 -1,886 -22,810 -33,657 2,284 37.98%
-
NP to SH 16,709 0 -24,632 305 -22,574 -32,446 4,069 29.77%
-
Tax Rate 0.22% - - - - - 29.85% -
Total Cost 80,948 0 220,468 260,038 256,918 335,291 323,244 -22.54%
-
Net Worth 38,464 0 27,308 68,445 76,393 99,135 125,550 -19.61%
Dividend
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 38,464 0 27,308 68,445 76,393 99,135 125,550 -19.61%
NOSH 155,099 141,204 136,541 127,222 101,993 101,990 102,073 8.02%
Ratio Analysis
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 13.91% 0.00% -15.41% -0.73% -9.74% -11.16% 0.70% -
ROE 43.44% 0.00% -90.20% 0.45% -29.55% -32.73% 3.24% -
Per Share
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 60.62 0.00 139.91 202.91 229.53 295.75 318.92 -26.38%
EPS 10.77 0.00 -18.04 0.24 -22.13 -31.81 3.99 20.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.00 0.20 0.538 0.749 0.972 1.23 -25.58%
Adjusted Per Share Value based on latest NOSH - 121,844
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.20 0.00 12.60 17.02 15.44 19.89 21.46 -20.47%
EPS 1.10 0.00 -1.62 0.02 -1.49 -2.14 0.27 29.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.00 0.018 0.0451 0.0504 0.0654 0.0828 -19.59%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.12 0.105 0.11 0.255 0.28 0.34 0.425 -
P/RPS 0.20 0.00 0.08 0.13 0.12 0.11 0.13 8.27%
P/EPS 1.11 0.00 -0.61 106.25 -1.27 -1.07 10.66 -34.12%
EY 89.78 0.00 -164.00 0.94 -79.05 -93.57 9.38 51.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.55 0.47 0.37 0.35 0.35 6.00%
Price Multiplier on Announcement Date
28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/04/17 - 30/11/15 18/11/14 29/11/13 30/11/12 29/11/11 -
Price 0.235 0.00 0.135 0.215 0.25 0.32 0.41 -
P/RPS 0.39 0.00 0.10 0.11 0.11 0.11 0.13 22.47%
P/EPS 2.18 0.00 -0.75 89.58 -1.13 -1.01 10.28 -24.88%
EY 45.84 0.00 -133.63 1.12 -88.53 -99.42 9.72 33.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.68 0.40 0.33 0.33 0.33 21.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment