[INGENIEU] YoY Quarter Result on 28-Feb-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
28-Feb-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 14,081 23,004 20,740 0 43,021 56,701 59,155 -18.72%
PBT -5,971 -1,382 -4,558 0 -6,809 139 -6,171 -0.47%
Tax -4 646 0 0 0 172 446 -
NP -5,975 -736 -4,558 0 -6,809 311 -5,725 0.61%
-
NP to SH -5,975 -736 -3,646 0 -5,456 1,255 -5,638 0.84%
-
Tax Rate - - - - - -123.74% - -
Total Cost 20,056 23,740 25,298 0 49,830 56,390 64,880 -15.59%
-
Net Worth 41,484 55,167 38,466 0 27,348 65,552 76,362 -8.43%
Dividend
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 41,484 55,167 38,466 0 27,348 65,552 76,362 -8.43%
NOSH 590,118 480,137 155,106 141,106 136,741 121,844 101,952 28.86%
Ratio Analysis
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -42.43% -3.20% -21.98% 0.00% -15.83% 0.55% -9.68% -
ROE -14.40% -1.33% -9.48% 0.00% -19.95% 1.91% -7.38% -
Per Share
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.39 4.79 13.37 0.00 31.46 46.54 58.02 -36.91%
EPS -1.01 -0.15 -2.35 0.00 -3.99 1.03 -5.53 -21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.1149 0.248 0.00 0.20 0.538 0.749 -28.94%
Adjusted Per Share Value based on latest NOSH - 141,106
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.93 1.52 1.37 0.00 2.84 3.74 3.90 -18.70%
EPS -0.39 -0.05 -0.24 0.00 -0.36 0.08 -0.37 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0364 0.0254 0.00 0.018 0.0432 0.0504 -8.42%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/08/20 30/08/19 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 -
Price 0.11 0.085 0.12 0.105 0.11 0.255 0.28 -
P/RPS 4.61 1.77 0.90 0.00 0.35 0.55 0.48 38.64%
P/EPS -10.86 -55.45 -5.10 0.00 -2.76 24.76 -5.06 11.66%
EY -9.20 -1.80 -19.59 0.00 -36.27 4.04 -19.75 -10.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.74 0.48 0.00 0.55 0.47 0.37 23.10%
Price Multiplier on Announcement Date
31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/10/20 29/10/19 28/04/17 - 30/11/15 18/11/14 29/11/13 -
Price 0.095 0.08 0.235 0.00 0.135 0.215 0.25 -
P/RPS 3.98 1.67 1.76 0.00 0.43 0.46 0.43 37.90%
P/EPS -9.38 -52.19 -10.00 0.00 -3.38 20.87 -4.52 11.12%
EY -10.66 -1.92 -10.00 0.00 -29.56 4.79 -22.12 -10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.70 0.95 0.00 0.68 0.40 0.33 22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment