[CYPARK] YoY Annualized Quarter Result on 30-Apr-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 220,420 171,738 167,172 0 -
PBT 38,948 37,896 32,176 0 -
Tax -4,690 -9,686 -6,630 0 -
NP 34,258 28,210 25,546 0 -
-
NP to SH 34,258 28,210 25,546 0 -
-
Tax Rate 12.04% 25.56% 20.61% - -
Total Cost 186,162 143,528 141,626 0 -
-
Net Worth 169,530 141,820 97,926 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 169,530 141,820 97,926 0 -
NOSH 159,934 154,153 141,922 0 -
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 15.54% 16.43% 15.28% 0.00% -
ROE 20.21% 19.89% 26.09% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 137.82 111.41 117.79 0.00 -
EPS 21.42 18.30 18.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.92 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 26.79 20.87 20.32 0.00 -
EPS 4.16 3.43 3.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.1724 0.119 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/13 30/04/12 29/04/11 - -
Price 1.73 1.88 2.95 0.00 -
P/RPS 1.26 1.69 2.50 0.00 -
P/EPS 8.08 10.27 16.39 0.00 -
EY 12.38 9.73 6.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.04 4.28 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/13 29/06/12 28/06/11 - -
Price 1.99 1.73 2.15 0.00 -
P/RPS 1.44 1.55 1.83 0.00 -
P/EPS 9.29 9.45 11.94 0.00 -
EY 10.76 10.58 8.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.88 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment