[AFFIN] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 125.09%
YoY- 129.29%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,838,788 1,899,148 1,805,340 1,803,780 2,248,944 430,452 0 -100.00%
PBT 525,920 346,876 189,464 272,920 -375,304 107,384 0 -100.00%
Tax -167,872 -133,712 -58,584 -106,484 375,304 -39,069 0 -100.00%
NP 358,048 213,164 130,880 166,436 0 68,315 0 -100.00%
-
NP to SH 324,656 202,524 130,880 166,436 -568,252 68,315 0 -100.00%
-
Tax Rate 31.92% 38.55% 30.92% 39.02% - 36.38% - -
Total Cost 1,480,740 1,685,984 1,674,460 1,637,344 2,248,944 362,137 0 -100.00%
-
Net Worth 2,238,695 1,578,376 989,522 1,134,790 1,586,677 1,280,002 1,337,128 -0.54%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,238,695 1,578,376 989,522 1,134,790 1,586,677 1,280,002 1,337,128 -0.54%
NOSH 1,281,158 995,444 989,522 922,594 922,487 600,940 573,874 -0.85%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 19.47% 11.22% 7.25% 9.23% 0.00% 15.87% 0.00% -
ROE 14.50% 12.83% 13.23% 14.67% -35.81% 5.34% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 143.53 190.78 182.45 195.51 243.79 71.63 0.00 -100.00%
EPS 28.08 21.40 13.20 18.04 -61.60 11.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7474 1.5856 1.00 1.23 1.72 2.13 2.33 0.30%
Adjusted Per Share Value based on latest NOSH - 922,594
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 76.60 79.12 75.21 75.14 93.69 17.93 0.00 -100.00%
EPS 13.52 8.44 5.45 6.93 -23.67 2.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9326 0.6575 0.4122 0.4727 0.661 0.5332 0.557 -0.54%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.71 1.40 0.81 1.43 1.13 3.60 0.00 -
P/RPS 1.19 0.73 0.44 0.73 0.46 5.03 0.00 -100.00%
P/EPS 6.75 6.88 6.12 7.93 -1.83 31.67 0.00 -100.00%
EY 14.82 14.53 16.33 12.62 -54.51 3.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.88 0.81 1.16 0.66 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 03/05/05 17/05/04 20/05/03 22/05/02 20/07/01 25/05/00 - -
Price 1.64 1.26 0.90 1.35 1.34 2.60 0.00 -
P/RPS 1.14 0.66 0.49 0.69 0.55 3.63 0.00 -100.00%
P/EPS 6.47 6.19 6.80 7.48 -2.18 22.87 0.00 -100.00%
EY 15.45 16.15 14.70 13.36 -45.97 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.79 0.90 1.10 0.78 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment