[AFFIN] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ-0.0%
YoY- 56.53%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,714,696 1,484,384 2,931,048 2,890,688 2,499,100 2,080,100 1,995,904 -2.49%
PBT 194,188 742,616 814,100 855,776 561,208 709,292 481,060 -14.02%
Tax -54,932 -171,704 -210,764 -191,676 -136,940 -167,964 -114,708 -11.54%
NP 139,256 570,912 603,336 664,100 424,268 541,328 366,352 -14.88%
-
NP to SH 120,340 570,912 603,336 664,100 424,268 541,328 366,352 -16.92%
-
Tax Rate 28.29% 23.12% 25.89% 22.40% 24.40% 23.68% 23.84% -
Total Cost 1,575,440 913,472 2,327,712 2,226,588 2,074,832 1,538,772 1,629,552 -0.56%
-
Net Worth 8,043,806 6,531,113 6,188,827 5,753,341 5,288,410 4,929,310 4,512,165 10.11%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 8,043,806 6,531,113 6,188,827 5,753,341 5,288,410 4,929,310 4,512,165 10.11%
NOSH 1,942,948 1,494,534 1,494,886 1,494,374 1,493,901 1,493,730 1,494,094 4.47%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.12% 38.46% 20.58% 22.97% 16.98% 26.02% 18.36% -
ROE 1.50% 8.74% 9.75% 11.54% 8.02% 10.98% 8.12% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 88.25 99.32 196.07 193.44 167.29 139.26 133.59 -6.67%
EPS 6.20 38.20 40.36 44.44 28.40 36.24 24.52 -20.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.37 4.14 3.85 3.54 3.30 3.02 5.39%
Adjusted Per Share Value based on latest NOSH - 1,494,374
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 71.38 61.79 122.01 120.33 104.03 86.59 83.08 -2.49%
EPS 5.01 23.77 25.12 27.64 17.66 22.53 15.25 -16.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3484 2.7187 2.5763 2.395 2.2014 2.052 1.8783 10.10%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.95 3.87 3.41 3.03 3.50 2.90 1.37 -
P/RPS 3.34 3.90 1.74 1.57 2.09 2.08 1.03 21.65%
P/EPS 47.63 10.13 8.45 6.82 12.32 8.00 5.59 42.89%
EY 2.10 9.87 11.84 14.67 8.11 12.50 17.90 -30.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.82 0.79 0.99 0.88 0.45 7.89%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/15 19/05/14 20/05/13 25/05/12 24/05/11 31/05/10 15/05/09 -
Price 2.90 3.68 4.51 3.01 3.50 2.90 1.66 -
P/RPS 3.29 3.71 2.30 1.56 2.09 2.08 1.24 17.65%
P/EPS 46.82 9.63 11.17 6.77 12.32 8.00 6.77 38.00%
EY 2.14 10.38 8.95 14.76 8.11 12.50 14.77 -27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 1.09 0.78 0.99 0.88 0.55 4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment