[KSSC] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -82.91%
YoY- -85.87%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 141,152 89,572 86,856 100,696 99,024 91,660 123,744 2.21%
PBT 9,640 -1,768 -3,052 1,712 7,128 1,292 6,320 7.28%
Tax -3,080 -288 204 -444 -352 -288 -1,564 11.94%
NP 6,560 -2,056 -2,848 1,268 6,776 1,004 4,756 5.50%
-
NP to SH 6,112 -2,184 -2,968 932 6,596 664 3,844 8.02%
-
Tax Rate 31.95% - - 25.93% 4.94% 22.29% 24.75% -
Total Cost 134,592 91,628 89,704 99,428 92,248 90,656 118,988 2.07%
-
Net Worth 88,505 76,800 78,719 80,639 77,760 72,959 73,919 3.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 88,505 76,800 78,719 80,639 77,760 72,959 73,919 3.04%
NOSH 115,200 96,000 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.65% -2.30% -3.28% 1.26% 6.84% 1.10% 3.84% -
ROE 6.91% -2.84% -3.77% 1.16% 8.48% 0.91% 5.20% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 122.80 93.30 90.48 104.89 103.15 95.48 128.90 -0.80%
EPS 5.32 -2.28 -3.08 0.96 6.88 0.68 4.00 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.82 0.84 0.81 0.76 0.77 0.00%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 81.09 51.46 49.90 57.85 56.89 52.66 71.09 2.21%
EPS 3.51 -1.25 -1.71 0.54 3.79 0.38 2.21 8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5085 0.4412 0.4523 0.4633 0.4467 0.4192 0.4247 3.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.625 0.25 0.50 0.435 0.45 0.38 0.51 -
P/RPS 0.51 0.27 0.55 0.41 0.44 0.40 0.40 4.12%
P/EPS 11.75 -10.99 -16.17 44.81 6.55 54.94 12.74 -1.33%
EY 8.51 -9.10 -6.18 2.23 15.27 1.82 7.85 1.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.31 0.61 0.52 0.56 0.50 0.66 3.46%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 24/06/20 21/05/19 21/05/18 31/05/17 31/05/16 21/05/15 -
Price 0.70 0.395 0.375 0.475 0.505 0.375 0.515 -
P/RPS 0.57 0.42 0.41 0.45 0.49 0.39 0.40 6.07%
P/EPS 13.16 -17.36 -12.13 48.93 7.35 54.22 12.86 0.38%
EY 7.60 -5.76 -8.24 2.04 13.61 1.84 7.78 -0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.49 0.46 0.57 0.62 0.49 0.67 5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment