[KSSC] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -411.11%
YoY- -418.45%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 192,408 141,152 89,572 86,856 100,696 99,024 91,660 13.14%
PBT 11,736 9,640 -1,768 -3,052 1,712 7,128 1,292 44.42%
Tax -2,972 -3,080 -288 204 -444 -352 -288 47.52%
NP 8,764 6,560 -2,056 -2,848 1,268 6,776 1,004 43.46%
-
NP to SH 8,324 6,112 -2,184 -2,968 932 6,596 664 52.38%
-
Tax Rate 25.32% 31.95% - - 25.93% 4.94% 22.29% -
Total Cost 183,644 134,592 91,628 89,704 99,428 92,248 90,656 12.47%
-
Net Worth 97,920 88,505 76,800 78,719 80,639 77,760 72,959 5.02%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 97,920 88,505 76,800 78,719 80,639 77,760 72,959 5.02%
NOSH 115,200 115,200 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.55% 4.65% -2.30% -3.28% 1.26% 6.84% 1.10% -
ROE 8.50% 6.91% -2.84% -3.77% 1.16% 8.48% 0.91% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 167.02 122.80 93.30 90.48 104.89 103.15 95.48 9.76%
EPS 7.24 5.32 -2.28 -3.08 0.96 6.88 0.68 48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.80 0.82 0.84 0.81 0.76 1.88%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 110.54 81.09 51.46 49.90 57.85 56.89 52.66 13.14%
EPS 4.78 3.51 -1.25 -1.71 0.54 3.79 0.38 52.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5626 0.5085 0.4412 0.4523 0.4633 0.4467 0.4192 5.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.755 0.625 0.25 0.50 0.435 0.45 0.38 -
P/RPS 0.45 0.51 0.27 0.55 0.41 0.44 0.40 1.98%
P/EPS 10.45 11.75 -10.99 -16.17 44.81 6.55 54.94 -24.15%
EY 9.57 8.51 -9.10 -6.18 2.23 15.27 1.82 31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.31 0.61 0.52 0.56 0.50 10.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 24/06/20 21/05/19 21/05/18 31/05/17 31/05/16 -
Price 0.75 0.70 0.395 0.375 0.475 0.505 0.375 -
P/RPS 0.45 0.57 0.42 0.41 0.45 0.49 0.39 2.41%
P/EPS 10.38 13.16 -17.36 -12.13 48.93 7.35 54.22 -24.07%
EY 9.63 7.60 -5.76 -8.24 2.04 13.61 1.84 31.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.49 0.46 0.57 0.62 0.49 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment