[APFT] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[APFT] APFT BERHAD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -638.58%
YoY- -279.68%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 25,560 93,545 22,905 22,478 37,150 0 -
PBT -24,018 -984 -23,992 -4,086 2,290 0 -
Tax 0 -1,772 -14 -17 -6 0 -
NP -24,018 -2,756 -24,006 -4,104 2,284 0 -
-
NP to SH -17,037 -5,093 -24,006 -4,104 2,284 0 -
-
Tax Rate - - - - 0.26% - -
Total Cost 49,578 96,301 46,911 26,582 34,866 0 -
-
Net Worth 34,743 46,967 0 32,978 36,063 0 -
Dividend
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 34,743 46,967 0 32,978 36,063 0 -
NOSH 386,042 313,114 157,386 157,040 150,263 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -93.97% -2.95% -104.81% -18.26% 6.15% 0.00% -
ROE -49.04% -10.84% 0.00% -12.44% 6.33% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.62 29.88 14.55 14.31 24.72 0.00 -
EPS -4.41 -1.63 -15.25 -2.61 1.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.15 0.00 0.21 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,181
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.90 6.97 1.71 1.67 2.77 0.00 -
EPS -1.27 -0.38 -1.79 -0.31 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.035 0.00 0.0246 0.0269 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/15 31/12/14 31/12/13 28/09/12 30/09/11 - -
Price 0.245 0.125 0.30 0.53 0.68 0.00 -
P/RPS 3.70 0.42 2.06 3.70 2.75 0.00 -
P/EPS -5.55 -7.68 -1.97 -20.28 44.74 0.00 -
EY -18.01 -13.01 -50.84 -4.93 2.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 0.83 0.00 2.52 2.83 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/02/16 16/02/15 - 26/11/12 17/11/11 - -
Price 0.075 0.125 0.00 0.45 0.69 0.00 -
P/RPS 1.13 0.42 0.00 3.14 2.79 0.00 -
P/EPS -1.70 -7.68 0.00 -17.22 45.39 0.00 -
EY -58.84 -13.01 0.00 -5.81 2.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.00 2.14 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment