[FLBHD] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 20.06%
YoY- -30.04%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 132,912 171,462 177,512 212,046 160,328 150,184 141,100 -0.99%
PBT -4,184 25,004 23,944 20,866 25,434 16,838 9,892 -
Tax 358 -5,406 -5,424 -4,960 -2,698 -1,552 1,416 -20.47%
NP -3,826 19,598 18,520 15,906 22,736 15,286 11,308 -
-
NP to SH -3,826 19,598 18,520 15,906 22,736 15,286 11,308 -
-
Tax Rate - 21.62% 22.65% 23.77% 10.61% 9.22% -14.31% -
Total Cost 136,738 151,864 158,992 196,140 137,592 134,898 129,792 0.87%
-
Net Worth 176,979 173,375 169,247 154,800 142,415 130,031 121,775 6.42%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 10,230 16,512 - - - - - -
Div Payout % 0.00% 84.25% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 176,979 173,375 169,247 154,800 142,415 130,031 121,775 6.42%
NOSH 106,076 103,200 103,200 103,200 103,200 105,568 103,200 0.45%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.88% 11.43% 10.43% 7.50% 14.18% 10.18% 8.01% -
ROE -2.16% 11.30% 10.94% 10.28% 15.96% 11.76% 9.29% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 129.92 166.15 172.01 205.47 155.36 145.53 136.72 -0.84%
EPS -3.74 19.00 17.94 15.42 22.04 14.82 10.96 -
DPS 10.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.68 1.64 1.50 1.38 1.26 1.18 6.58%
Adjusted Per Share Value based on latest NOSH - 103,200
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 57.68 74.41 77.04 92.03 69.58 65.18 61.24 -0.99%
EPS -1.66 8.51 8.04 6.90 9.87 6.63 4.91 -
DPS 4.44 7.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7681 0.7524 0.7345 0.6718 0.6181 0.5643 0.5285 6.42%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.36 1.15 1.74 1.86 1.33 1.46 0.65 -
P/RPS 1.05 0.69 1.01 0.91 0.86 1.00 0.48 13.92%
P/EPS -36.36 6.06 9.70 12.07 6.04 9.86 5.93 -
EY -2.75 16.51 10.31 8.29 16.56 10.15 16.86 -
DY 7.35 13.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.68 1.06 1.24 0.96 1.16 0.55 6.21%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 20/08/18 22/08/17 23/08/16 21/08/15 22/08/14 22/08/13 -
Price 1.19 1.40 1.72 1.56 1.51 1.42 0.72 -
P/RPS 0.92 0.84 1.00 0.76 0.97 0.98 0.53 9.62%
P/EPS -31.82 7.37 9.58 10.12 6.85 9.59 6.57 -
EY -3.14 13.56 10.43 9.88 14.59 10.43 15.22 -
DY 8.40 11.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 1.05 1.04 1.09 1.13 0.61 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment