[FLBHD] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 5096.76%
YoY- 220.15%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 33,103 9,809 28,601 55,752 40,925 52,737 50,132 -6.67%
PBT 4,175 -3,363 -4,612 12,156 3,832 6,075 8,878 -11.80%
Tax -44 810 943 -2,542 -829 -1,434 -833 -38.71%
NP 4,131 -2,553 -3,669 9,614 3,003 4,641 8,045 -10.50%
-
NP to SH 4,131 -2,553 -3,669 9,614 3,003 4,641 8,045 -10.50%
-
Tax Rate 1.05% - - 20.91% 21.63% 23.60% 9.38% -
Total Cost 28,972 12,362 32,270 46,138 37,922 48,096 42,087 -6.02%
-
Net Worth 160,167 167,301 176,979 173,375 169,247 154,800 142,415 1.97%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 2,064 - - - -
Div Payout % - - - 21.47% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 160,167 167,301 176,979 173,375 169,247 154,800 142,415 1.97%
NOSH 106,884 106,884 106,076 103,200 103,200 103,200 103,200 0.58%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.48% -26.03% -12.83% 17.24% 7.34% 8.80% 16.05% -
ROE 2.58% -1.53% -2.07% 5.55% 1.77% 3.00% 5.65% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.48 9.73 27.96 54.02 39.66 51.10 48.58 -6.01%
EPS 4.18 -2.53 -3.59 9.32 2.91 4.50 7.80 -9.86%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.73 1.68 1.64 1.50 1.38 2.70%
Adjusted Per Share Value based on latest NOSH - 103,200
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.37 4.26 12.41 24.20 17.76 22.89 21.76 -6.67%
EPS 1.79 -1.11 -1.59 4.17 1.30 2.01 3.49 -10.52%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.6951 0.7261 0.7681 0.7524 0.7345 0.6718 0.6181 1.97%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.855 0.69 1.36 1.15 1.74 1.86 1.33 -
P/RPS 2.55 7.09 4.86 2.13 4.39 3.64 2.74 -1.18%
P/EPS 20.46 -27.24 -37.92 12.34 59.80 41.36 17.06 3.07%
EY 4.89 -3.67 -2.64 8.10 1.67 2.42 5.86 -2.96%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.79 0.68 1.06 1.24 0.96 -9.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 17/08/20 20/08/19 20/08/18 22/08/17 23/08/16 21/08/15 -
Price 0.86 1.07 1.19 1.40 1.72 1.56 1.51 -
P/RPS 2.57 10.99 4.26 2.59 4.34 3.05 3.11 -3.12%
P/EPS 20.58 -42.24 -33.18 15.03 59.11 34.69 19.37 1.01%
EY 4.86 -2.37 -3.01 6.65 1.69 2.88 5.16 -0.99%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.69 0.83 1.05 1.04 1.09 -11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment