[AWANTEC] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
14-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 7.49%
YoY- 16.61%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 121,549 88,653 118,628 114,498 105,497 0 -
PBT 19,944 24,734 41,894 35,569 30,742 0 -
Tax -1,336 -101 -89 280 0 0 -
NP 18,608 24,633 41,805 35,849 30,742 0 -
-
NP to SH 18,826 24,633 41,805 35,849 30,742 0 -
-
Tax Rate 6.70% 0.41% 0.21% -0.79% 0.00% - -
Total Cost 102,941 64,020 76,822 78,649 74,754 0 -
-
Net Worth 171,336 172,062 91,487 75,974 27,571 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 17,746 23,812 26,403 205 4,984 - -
Div Payout % 94.26% 96.67% 63.16% 0.57% 16.21% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 171,336 172,062 91,487 75,974 27,571 0 -
NOSH 484,000 484,000 220,028 220,024 93,461 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 15.31% 27.79% 35.24% 31.31% 29.14% 0.00% -
ROE 10.99% 14.32% 45.70% 47.19% 111.50% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 25.11 18.32 53.91 52.04 112.88 0.00 -
EPS 3.89 5.09 19.00 16.29 32.89 0.00 -
DPS 3.67 4.92 12.00 0.09 5.33 0.00 -
NAPS 0.354 0.3555 0.4158 0.3453 0.295 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,064
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 15.39 11.22 15.02 14.50 13.36 0.00 -
EPS 2.38 3.12 5.29 4.54 3.89 0.00 -
DPS 2.25 3.01 3.34 0.03 0.63 0.00 -
NAPS 0.2169 0.2178 0.1158 0.0962 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 1.85 1.86 2.04 1.13 0.52 0.00 -
P/RPS 7.37 10.15 3.78 2.17 0.46 0.00 -
P/EPS 47.56 36.55 10.74 6.94 1.58 0.00 -
EY 2.10 2.74 9.31 14.42 63.26 0.00 -
DY 1.98 2.65 5.88 0.08 10.26 0.00 -
P/NAPS 5.23 5.23 4.91 3.27 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/15 26/11/14 20/11/13 14/11/12 15/11/11 - -
Price 2.46 1.58 2.50 1.22 0.77 0.00 -
P/RPS 9.80 8.63 4.64 2.34 0.68 0.00 -
P/EPS 63.24 31.04 13.16 7.49 2.34 0.00 -
EY 1.58 3.22 7.60 13.36 42.72 0.00 -
DY 1.49 3.11 4.80 0.08 6.93 0.00 -
P/NAPS 6.95 4.44 6.01 3.53 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment