[SENDAI] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 25.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 906,530 981,376 1,013,320 931,990 0 -
PBT 38,140 84,770 132,238 137,620 0 -
Tax -3,878 -1,364 -8,108 -4,980 0 -
NP 34,262 83,406 124,130 132,640 0 -
-
NP to SH 36,582 80,304 115,482 113,186 0 -
-
Tax Rate 10.17% 1.61% 6.13% 3.62% - -
Total Cost 872,268 897,970 889,190 799,350 0 -
-
Net Worth 837,045 835,532 766,267 371,570 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 15,500 30,945 - - - -
Div Payout % 42.37% 38.54% - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 837,045 835,532 766,267 371,570 0 -
NOSH 775,042 773,641 774,008 571,646 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.78% 8.50% 12.25% 14.23% 0.00% -
ROE 4.37% 9.61% 15.07% 30.46% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 116.97 126.85 130.92 163.04 0.00 -
EPS 4.72 10.38 14.92 19.80 0.00 -
DPS 2.00 4.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 0.99 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 571,040
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 116.06 125.64 129.73 119.32 0.00 -
EPS 4.68 10.28 14.78 14.49 0.00 -
DPS 1.98 3.96 0.00 0.00 0.00 -
NAPS 1.0716 1.0697 0.981 0.4757 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 - - -
Price 0.96 1.45 1.63 0.00 0.00 -
P/RPS 0.82 1.14 1.25 0.00 0.00 -
P/EPS 20.34 13.97 10.92 0.00 0.00 -
EY 4.92 7.16 9.15 0.00 0.00 -
DY 2.08 2.76 0.00 0.00 0.00 -
P/NAPS 0.89 1.34 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/08/14 27/08/13 30/08/12 19/08/11 - -
Price 0.975 1.44 1.49 1.68 0.00 -
P/RPS 0.83 1.14 1.14 1.03 0.00 -
P/EPS 20.66 13.87 9.99 8.48 0.00 -
EY 4.84 7.21 10.01 11.79 0.00 -
DY 2.05 2.78 0.00 0.00 0.00 -
P/NAPS 0.90 1.33 1.51 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment