[SBCCORP] YoY Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 71,996 58,972 86,032 0 -100.00%
PBT 15,640 3,884 3,856 0 -100.00%
Tax -3,328 -2,708 -3,824 0 -100.00%
NP 12,312 1,176 32 0 -100.00%
-
NP to SH 12,312 1,176 32 0 -100.00%
-
Tax Rate 21.28% 69.72% 99.17% - -
Total Cost 59,684 57,796 86,000 0 -100.00%
-
Net Worth 185,277 108,453 12,133 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 185,277 108,453 12,133 0 -100.00%
NOSH 74,708 65,333 6,666 50,420 -0.40%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.10% 1.99% 0.04% 0.00% -
ROE 6.65% 1.08% 0.26% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 96.37 90.26 1,290.48 0.00 -100.00%
EPS 16.48 1.80 -0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.48 1.66 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.37 22.42 32.71 0.00 -100.00%
EPS 4.68 0.45 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7044 0.4123 0.0461 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.96 0.69 1.36 0.00 -
P/RPS 1.00 0.76 0.11 0.00 -100.00%
P/EPS 5.83 38.33 283.33 0.00 -100.00%
EY 17.17 2.61 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 28/08/01 25/08/00 - -
Price 0.98 0.81 1.39 0.00 -
P/RPS 1.02 0.90 0.11 0.00 -100.00%
P/EPS 5.95 45.00 289.58 0.00 -100.00%
EY 16.82 2.22 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment