[SBCCORP] YoY TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,226 85,646 105,224 0 -100.00%
PBT 1,766 1,428 3,731 0 -100.00%
Tax 511 1,951 773 0 -100.00%
NP 2,277 3,379 4,504 0 -100.00%
-
NP to SH 2,277 1,358 4,504 0 -100.00%
-
Tax Rate -28.94% -136.62% -20.72% - -
Total Cost 79,949 82,267 100,720 0 -100.00%
-
Net Worth 149,417 108,453 12,133 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 776 825 - -
Div Payout % - 57.19% 18.34% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 149,417 108,453 12,133 0 -100.00%
NOSH 74,708 65,333 6,666 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.77% 3.95% 4.28% 0.00% -
ROE 1.52% 1.25% 37.12% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 110.06 131.09 1,578.36 0.00 -100.00%
EPS 3.05 2.08 67.56 0.00 -100.00%
DPS 0.00 1.19 12.39 0.00 -
NAPS 2.00 1.66 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.85 33.18 40.76 0.00 -100.00%
EPS 0.88 0.53 1.74 0.00 -100.00%
DPS 0.00 0.30 0.32 0.00 -
NAPS 0.5788 0.4202 0.047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.96 0.69 1.36 0.00 -
P/RPS 0.87 0.53 0.09 0.00 -100.00%
P/EPS 31.50 33.20 2.01 0.00 -100.00%
EY 3.17 3.01 49.68 0.00 -100.00%
DY 0.00 1.72 9.11 0.00 -
P/NAPS 0.48 0.42 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 28/08/01 25/08/00 - -
Price 0.98 0.81 1.39 0.00 -
P/RPS 0.89 0.62 0.09 0.00 -100.00%
P/EPS 32.15 38.97 2.06 0.00 -100.00%
EY 3.11 2.57 48.60 0.00 -100.00%
DY 0.00 1.47 8.91 0.00 -
P/NAPS 0.49 0.49 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment