[SBCCORP] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 114,707 130,225 115,788 0 149,669 0 195,554 0.54%
PBT 2,555 1,093 596 0 2,088 0 4,236 0.51%
Tax 1,174 -64 -72 0 -409 0 -2,818 -
NP 3,729 1,029 524 0 1,679 0 1,418 -0.97%
-
NP to SH 3,729 1,029 524 0 1,679 0 1,418 -0.97%
-
Tax Rate -45.95% 5.86% 12.08% - 19.59% - 66.53% -
Total Cost 110,978 129,196 115,264 0 147,990 0 194,136 0.56%
-
Net Worth 98,359 89,814 89,180 0 82,185 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 98,359 89,814 89,180 0 82,185 0 0 -100.00%
NOSH 54,043 50,457 50,384 50,420 50,420 50,642 50,642 -0.06%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.25% 0.79% 0.45% 0.00% 1.12% 0.00% 0.73% -
ROE 3.79% 1.15% 0.59% 0.00% 2.04% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 212.25 258.09 229.81 0.00 296.84 0.00 386.14 0.60%
EPS 6.90 2.04 1.04 0.00 3.33 0.00 2.80 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.77 0.00 1.63 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 43.61 49.51 44.02 0.00 56.90 0.00 74.34 0.54%
EPS 1.42 0.39 0.20 0.00 0.64 0.00 0.54 -0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3739 0.3414 0.339 0.00 0.3124 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 25/02/00 30/11/99 - - - - -
Price 1.65 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.91 112.75 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.18 0.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment