[SBCCORP] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 73.84%
YoY- -401.52%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,636 215,148 70,676 53,044 80,500 226,172 195,892 -31.25%
PBT -5,444 2,736 -9,860 8 1,512 51,704 53,016 -
Tax -1,732 -5,124 1,776 -1,536 -1,528 -11,968 -22,244 -34.62%
NP -7,176 -2,388 -8,084 -1,528 -16 39,736 30,772 -
-
NP to SH -6,596 -1,212 -7,160 -796 264 39,996 30,888 -
-
Tax Rate - 187.28% - 19,200.00% 101.06% 23.15% 41.96% -
Total Cost 27,812 217,536 78,760 54,572 80,516 186,436 165,120 -25.66%
-
Net Worth 397,592 407,532 382,678 382,678 363,000 387,285 378,582 0.81%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 397,592 407,532 382,678 382,678 363,000 387,285 378,582 0.81%
NOSH 258,129 258,129 234,830 234,830 220,000 234,718 136,672 11.16%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -34.77% -1.11% -11.44% -2.88% -0.02% 17.57% 15.71% -
ROE -1.66% -0.30% -1.87% -0.21% 0.07% 10.33% 8.16% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.30 86.58 30.10 22.59 36.59 96.36 143.33 -37.77%
EPS -2.56 -0.48 -3.04 -0.32 0.12 17.04 22.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.64 1.63 1.63 1.65 1.65 2.77 -8.73%
Adjusted Per Share Value based on latest NOSH - 234,830
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.99 83.35 27.38 20.55 31.19 87.62 75.89 -31.26%
EPS -2.56 -0.47 -2.77 -0.31 0.10 15.49 11.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5403 1.5788 1.4825 1.4825 1.4063 1.5004 1.4666 0.81%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.37 0.45 0.50 0.715 0.70 0.90 2.20 -
P/RPS 4.46 0.52 1.66 3.16 1.91 0.93 1.53 19.50%
P/EPS -13.94 -92.26 -16.39 -210.88 583.33 5.28 9.73 -
EY -7.17 -1.08 -6.10 -0.47 0.17 18.93 10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.31 0.44 0.42 0.55 0.79 -18.57%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 30/08/18 21/08/17 26/08/16 25/08/15 26/08/14 -
Price 0.36 0.48 0.54 0.685 0.71 0.665 2.14 -
P/RPS 4.34 0.55 1.79 3.03 1.94 0.69 1.49 19.48%
P/EPS -13.56 -98.41 -17.71 -202.03 591.67 3.90 9.47 -
EY -7.37 -1.02 -5.65 -0.49 0.17 25.62 10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.33 0.42 0.43 0.40 0.77 -18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment