[SBCCORP] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 93.25%
YoY- -401.52%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 24,401 8,269 2,031 13,261 13,612 21,629 11,914 61.34%
PBT 1,151 3,835 -1,021 2 -2,281 593 1,097 3.25%
Tax -1,412 -588 -295 -384 -839 -1,391 -792 47.08%
NP -261 3,247 -1,316 -382 -3,120 -798 305 -
-
NP to SH 100 3,461 -1,133 -199 -2,948 -643 573 -68.80%
-
Tax Rate 122.68% 15.33% - 19,200.00% - 234.57% 72.20% -
Total Cost 24,662 5,022 3,347 13,643 16,732 22,427 11,609 65.33%
-
Net Worth 382,678 385,025 380,330 382,678 382,678 385,025 393,937 -1.91%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 382,678 385,025 380,330 382,678 382,678 385,025 393,937 -1.91%
NOSH 234,830 234,830 234,830 234,830 234,830 234,830 238,750 -1.09%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.07% 39.27% -64.80% -2.88% -22.92% -3.69% 2.56% -
ROE 0.03% 0.90% -0.30% -0.05% -0.77% -0.17% 0.15% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.39 3.52 0.87 5.65 5.80 9.21 4.99 63.13%
EPS 0.04 1.48 -0.49 -0.08 -1.26 -0.27 0.24 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.64 1.62 1.63 1.63 1.64 1.65 -0.81%
Adjusted Per Share Value based on latest NOSH - 234,830
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.28 3.14 0.77 5.04 5.17 8.22 4.53 61.37%
EPS 0.04 1.32 -0.43 -0.08 -1.12 -0.24 0.22 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4548 1.4637 1.4459 1.4548 1.4548 1.4637 1.4976 -1.91%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.495 0.555 0.68 0.715 0.74 0.67 0.695 -
P/RPS 4.76 15.76 78.60 12.66 12.76 7.27 13.93 -51.15%
P/EPS 1,162.12 37.65 -140.90 -843.53 -58.93 -244.63 289.58 152.74%
EY 0.09 2.66 -0.71 -0.12 -1.70 -0.41 0.35 -59.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.42 0.44 0.45 0.41 0.42 -20.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 22/02/18 30/11/17 21/08/17 24/05/17 27/02/17 24/11/16 -
Price 0.51 0.505 0.635 0.685 0.785 0.705 0.68 -
P/RPS 4.91 14.34 73.40 12.13 13.54 7.65 13.63 -49.40%
P/EPS 1,197.34 34.26 -131.58 -808.13 -62.52 -257.41 283.33 161.61%
EY 0.08 2.92 -0.76 -0.12 -1.60 -0.39 0.35 -62.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.39 0.42 0.48 0.43 0.41 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment