[SNTORIA] YoY Annualized Quarter Result on 30-Sep-2016 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 44.42%
YoY- 3.11%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 225,473 293,005 280,415 224,224 219,625 218,444 207,512 1.28%
PBT -70,569 25,411 51,352 45,182 37,123 35,466 44,557 -
Tax -13,678 2,653 -13,333 -12,071 -5,008 -6,475 8,500 -
NP -84,247 28,064 38,019 33,111 32,115 28,991 53,057 -
-
NP to SH -83,296 28,066 38,016 33,129 32,129 29,139 53,051 -
-
Tax Rate - -10.44% 25.96% 26.72% 13.49% 18.26% -19.08% -
Total Cost 309,720 264,941 242,396 191,113 187,510 189,453 154,455 11.29%
-
Net Worth 434,991 535,559 442,618 397,742 359,034 325,722 246,339 9.13%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - 9,701 9,206 8,803 4,398 -
Div Payout % - - - 29.28% 28.65% 30.21% 8.29% -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 434,991 535,559 442,618 397,742 359,034 325,722 246,339 9.13%
NOSH 567,277 567,265 491,798 485,051 460,300 440,166 439,892 3.98%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -37.36% 9.58% 13.56% 14.77% 14.62% 13.27% 25.57% -
ROE -19.15% 5.24% 8.59% 8.33% 8.95% 8.95% 21.54% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.43 52.52 57.02 46.23 47.71 49.63 47.17 -2.34%
EPS -14.94 5.02 7.73 6.83 6.98 6.62 12.06 -
DPS 0.00 0.00 0.00 2.00 2.00 2.00 1.00 -
NAPS 0.78 0.96 0.90 0.82 0.78 0.74 0.56 5.22%
Adjusted Per Share Value based on latest NOSH - 486,972
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 36.78 47.79 45.74 36.57 35.82 35.63 33.85 1.28%
EPS -13.59 4.58 6.20 5.40 5.24 4.75 8.65 -
DPS 0.00 0.00 0.00 1.58 1.50 1.44 0.72 -
NAPS 0.7095 0.8735 0.7219 0.6487 0.5856 0.5313 0.4018 9.13%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.11 0.515 0.80 0.81 0.955 1.53 0.625 -
P/RPS 0.27 0.98 1.40 1.75 2.00 3.08 1.32 -21.65%
P/EPS -0.74 10.24 10.35 11.86 13.68 23.11 5.18 -
EY -135.78 9.77 9.66 8.43 7.31 4.33 19.30 -
DY 0.00 0.00 0.00 2.47 2.09 1.31 1.60 -
P/NAPS 0.14 0.54 0.89 0.99 1.22 2.07 1.12 -27.36%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/20 30/11/18 24/11/17 29/11/16 27/11/15 28/11/14 29/11/13 -
Price 0.115 0.40 0.715 0.80 0.90 1.39 0.63 -
P/RPS 0.28 0.76 1.25 1.73 1.89 2.80 1.34 -21.39%
P/EPS -0.77 7.95 9.25 11.71 12.89 21.00 5.22 -
EY -129.88 12.58 10.81 8.54 7.76 4.76 19.14 -
DY 0.00 0.00 0.00 2.50 2.22 1.44 1.59 -
P/NAPS 0.15 0.42 0.79 0.98 1.15 1.88 1.13 -26.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment