[SNTORIA] YoY Quarter Result on 30-Sep-2015 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 181.53%
YoY- 31.08%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 63,509 99,656 72,364 59,276 64,516 59,649 43,917 6.33%
PBT 2,512 25,083 22,003 12,471 13,308 21,117 10,026 -20.59%
Tax -4,802 -6,083 -6,085 713 -3,263 13,878 6,759 -
NP -2,290 19,000 15,918 13,184 10,045 34,995 16,785 -
-
NP to SH -2,287 18,963 15,924 13,184 10,058 34,970 16,785 -
-
Tax Rate 191.16% 24.25% 27.66% -5.72% 24.52% -65.72% -67.41% -
Total Cost 65,799 80,656 56,446 46,092 54,471 24,654 27,132 15.90%
-
Net Worth 535,559 447,944 399,317 370,413 326,443 246,329 199,821 17.84%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 4,398 - -
Div Payout % - - - - - 12.58% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 535,559 447,944 399,317 370,413 326,443 246,329 199,821 17.84%
NOSH 567,265 497,716 486,972 474,889 441,140 439,874 399,642 6.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -3.61% 19.07% 22.00% 22.24% 15.57% 58.67% 38.22% -
ROE -0.43% 4.23% 3.99% 3.56% 3.08% 14.20% 8.40% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.38 20.02 14.86 12.48 14.62 13.56 10.99 0.58%
EPS -0.41 3.81 3.27 2.72 2.28 7.95 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.96 0.90 0.82 0.78 0.74 0.56 0.50 11.47%
Adjusted Per Share Value based on latest NOSH - 474,889
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.19 16.00 11.62 9.51 10.36 9.57 7.05 6.32%
EPS -0.37 3.04 2.56 2.12 1.61 5.61 2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.8597 0.719 0.641 0.5946 0.524 0.3954 0.3208 17.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.515 0.80 0.81 0.955 1.53 0.625 0.75 -
P/RPS 4.52 4.00 5.45 7.65 10.46 4.61 6.82 -6.62%
P/EPS -125.63 21.00 24.77 34.40 67.11 7.86 17.86 -
EY -0.80 4.76 4.04 2.91 1.49 12.72 5.60 -
DY 0.00 0.00 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 0.54 0.89 0.99 1.22 2.07 1.12 1.50 -15.65%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 24/11/17 29/11/16 27/11/15 28/11/14 29/11/13 29/11/12 -
Price 0.40 0.715 0.80 0.90 1.39 0.63 0.70 -
P/RPS 3.51 3.57 5.38 7.21 9.50 4.65 6.37 -9.45%
P/EPS -97.57 18.77 24.46 32.42 60.96 7.92 16.67 -
EY -1.02 5.33 4.09 3.08 1.64 12.62 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.59 0.00 -
P/NAPS 0.42 0.79 0.98 1.15 1.88 1.13 1.40 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment